Premia Real Estate Investment Company Societe Anonyme (ATH:PREMIA)

ATH:PREMIA Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Operating Revenue	22.35	18.99	15.08	9.52	1.7
Other Revenue	-	-	-	0	-
Revenue	22.35	18.99	15.08	9.52	1.7
Revenue Growth (YoY)	17.70%	25.95%	58.37%	458.54%	3.85%
Cost of Revenue	4.99	4.28	3.57	2.7	0.24
Gross Profit	17.36	14.71	11.51	6.82	1.47
Selling, General & Admin	2.78	2.41	2.15	1.27	0.34
Other Operating Expenses	1.96	1.71	1.87	1.81	0.66
Operating Expenses	5.47	4.41	4.28	3.37	1.09
Operating Income	11.89	10.3	7.23	3.45	0.38
Interest Expense	-9.61	-7.57	-5.83	-3.96	-0.55
Interest & Investment Income	2.77	2.87	2.9	2.44	0.18
Earnings From Equity Investments	11.73	-0.29	-0.45	-	-
Other Non Operating Income (Expenses)	0.62	-0.1	-0.14	-0.06	-0.1
EBT Excluding Unusual Items	17.4	5.21	3.71	1.87	-0.1
Impairment of Goodwill	-	-	-4.41	-	-
Gain (Loss) on Sale of Investments	0.93	-	-	-	0.02
Gain (Loss) on Sale of Assets	1.49	1.17	-0	-	0.15
Asset Writedown	23	2.31	16.94	7.11	0.57
Other Unusual Items	-	-	-	0.59	0.75
Pretax Income	42.82	8.69	16.24	9.57	1.38
Income Tax Expense	1.95	1.45	0.38	-5.06	-1.03
Earnings From Continuing Operations	40.87	7.24	15.86	14.63	2.41
Earnings From Discontinued Operations	-	-	-	-	25.23
Net Income to Company	40.87	7.24	15.86	14.63	27.64
Minority Interest in Earnings	-0.2	0	0.12	-0.04	0
Net Income	40.67	7.25	15.98	14.59	27.64
Net Income to Common	40.67	7.25	15.98	14.59	27.64
Net Income Growth	461.24%	-54.65%	9.52%	-47.22%	-40.19%
Shares Outstanding (Basic)	86	86	87	61	11
Shares Outstanding (Diluted)	88	87	87	61	11
Shares Change (YoY)	0.62%	-0.10%	43.21%	448.08%	493.13%
EPS (Basic)	0.47	0.08	0.18	0.24	2.49
EPS (Diluted)	0.46	0.08	0.18	0.24	2.49
EPS Growth	457.38%	-54.58%	-23.55%	-90.37%	-89.92%
Free Cash Flow	-0.5	1.21	3.25	1.19	-4.47
Free Cash Flow Per Share	-0.01	0.01	0.04	0.02	-0.40
Dividend Per Share	0.030	0.030	0.020	-	-
Dividend Growth	0.55%	48.05%	-	-	-
Gross Margin	77.67%	77.45%	76.30%	71.61%	86.05%
Operating Margin	53.20%	54.23%	47.95%	36.24%	22.05%
Profit Margin	181.93%	38.15%	105.96%	153.24%	1621.61%
Free Cash Flow Margin	-2.25%	6.40%	21.58%	12.48%	-262.50%
EBITDA	12.47	10.45	7.34	3.63	0.43
EBITDA Margin	55.80%	55.03%	48.70%	38.16%	25.03%
D&A For EBITDA	0.58	0.15	0.11	0.18	0.05
EBIT	11.89	10.3	7.23	3.45	0.38
EBIT Margin	53.20%	54.23%	47.94%	36.24%	22.05%
Effective Tax Rate	4.56%	16.64%	2.32%	-	-
Revenue as Reported	22.35	18.99	15.08	9.52	1.7
Advertising Expenses	0.26	0.22	0.25	0.19	-

Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.