ATH:QUAL Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	21.03	15.17	10.35	6.46	2.95
Revenue Growth (YoY)	38.65%	46.62%	60.27%	119.09%	1.01%
Cost of Revenue	14.85	10.33	6.7	4.46	2.14
Gross Profit	6.18	4.84	3.65	2	0.81
Selling, General & Admin	4.14	2.8	2.18	1.59	1.06
Other Operating Expenses	0.03	0.46	0.34	0.01	0
Operating Expenses	4.17	3.26	2.52	1.6	1.07
Operating Income	2.01	1.58	1.13	0.4	-0.26
Interest Expense	-0.93	-0.58	-0.41	-0.2	-0.26
Interest & Investment Income	-	0	0	0	0
Other Non Operating Income (Expenses)	0	-0.25	-0.23	-0.16	-0.04
EBT Excluding Unusual Items	1.08	0.76	0.49	0.04	-0.56
Gain (Loss) on Sale of Assets	-	-	-	-	0
Asset Writedown	-0	0.02	-0	0.02	0.01
Pretax Income	1.08	0.77	0.49	0.07	-0.55
Income Tax Expense	0.44	0.44	-0.15	0.06	0.08
Earnings From Continuing Operations	0.64	0.33	0.63	0.01	-0.63
Minority Interest in Earnings	-0.05	-	-	-	-
Net Income	0.58	0.33	0.63	0.01	-0.63
Net Income to Common	0.58	0.33	0.63	0.01	-0.63
Net Income Growth	77.89%	-48.01%	11704.73%	-	-
Shares Outstanding (Basic)	27	27	27	27	27
Shares Outstanding (Diluted)	27	27	27	27	27
Shares Change (YoY)	-2.85%	-	-	-	-
EPS (Basic)	0.02	0.01	0.02	0.00	-0.02
EPS (Diluted)	0.02	0.01	0.02	0.00	-0.02
EPS Growth	83.12%	-48.01%	11750.26%	-	-
Free Cash Flow	-2.33	2.28	-0.79	-0.7	-0.28
Free Cash Flow Per Share	-0.09	0.08	-0.03	-0.03	-0.01
Gross Margin	29.39%	31.90%	35.25%	30.92%	27.34%
Operating Margin	9.55%	10.43%	10.88%	6.18%	-8.87%
Profit Margin	2.78%	2.17%	6.11%	0.08%	-21.43%
Free Cash Flow Margin	-11.08%	15.02%	-7.64%	-10.87%	-9.55%
EBITDA	3.11	2.11	1.46	0.48	-0.21
EBITDA Margin	14.79%	13.91%	14.06%	7.46%	-7.28%
D&A For EBITDA	1.1	0.53	0.33	0.08	0.05
EBIT	2.01	1.58	1.13	0.4	-0.26
EBIT Margin	9.55%	10.43%	10.88%	6.18%	-8.87%
Effective Tax Rate	41.15%	57.47%	-	91.92%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.