Quest Holdings S.A. (ATH:QUEST)

Quest Holdings Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	1,499	1,461	1,316	1,197	1,032	915.93
Revenue Growth (YoY)	11.79%	11.06%	9.94%	15.96%	12.66%	33.32%
Cost of Revenue	1,295	1,262	1,141	1,025	878.42	778.81
Gross Profit	203.65	199.25	174.8	171.82	153.45	137.12
Selling, General & Admin	128.5	124.96	111.77	106.69	97.59	86.2
Other Operating Expenses	-7.59	-7.55	-8.36	-4.35	-3.76	-5.74
Operating Expenses	120.9	117.41	103.41	102.34	93.84	80.46
Operating Income	82.75	81.83	71.38	69.48	59.61	56.66
Interest Expense	-7.66	-8.19	-9.19	-9.76	-4.84	-6.3
Interest & Investment Income	1.96	2.02	1.43	1.15	0.31	0.18
Earnings From Equity Investments	-	-	-0.08	-	0.17	-
Currency Exchange Gain (Loss)	-0.55	-0.55	-0.36	-0.56	0.05	-
Other Non Operating Income (Expenses)	-5.26	-5.26	-3.43	-2.58	-1.84	0.79
EBT Excluding Unusual Items	71.24	69.86	59.76	57.73	53.46	51.34
Gain (Loss) on Sale of Assets	0.11	0.11	0.18	1.13	1.39	-
Pretax Income	71.37	69.98	59.95	58.91	54.89	51.34
Income Tax Expense	17.28	17.32	13.92	13.54	12.89	8.55
Earnings From Continuing Operations	54.09	52.66	46.04	45.37	42	42.79
Earnings From Discontinued Operations	-0.23	-0.23	3.81	-	-	82.39
Net Income to Company	53.86	52.43	49.84	45.37	42	125.18
Minority Interest in Earnings	-4.63	-4.46	-0.73	-0.58	-0.61	-0.1
Net Income	49.23	47.97	49.11	44.8	41.39	125.08
Net Income to Common	49.23	47.97	49.11	44.8	41.39	125.08
Net Income Growth	-0.93%	-2.32%	9.63%	8.22%	-66.91%	692.17%
Shares Outstanding (Basic)	106	106	106	106	107	107
Shares Outstanding (Diluted)	106	106	107	107	107	107
Shares Change (YoY)	-0.09%	-0.08%	-0.18%	-0.05%	-0.17%	-0.17%
EPS (Basic)	0.47	0.45	0.46	0.42	0.39	1.17
EPS (Diluted)	0.47	0.45	0.46	0.42	0.39	1.17
EPS Growth	0.81%	-2.20%	9.77%	8.29%	-66.85%	693.51%
Free Cash Flow	63.49	52.5	61.24	-8.65	23.3	-11.39
Free Cash Flow Per Share	0.60	0.49	0.57	-0.08	0.22	-0.11
Dividend Per Share	0.400	0.400	0.300	0.220	0.617	0.567
Dividend Growth	33.33%	33.33%	36.36%	-64.33%	8.82%	466.70%
Gross Margin	13.59%	13.64%	13.29%	14.36%	14.87%	14.97%
Operating Margin	5.52%	5.60%	5.43%	5.81%	5.78%	6.19%
Profit Margin	3.28%	3.28%	3.73%	3.74%	4.01%	13.66%
Free Cash Flow Margin	4.24%	3.59%	4.66%	-0.72%	2.26%	-1.24%
EBITDA	95.04	94.54	78.4	75.92	65.14	63.53
EBITDA Margin	6.34%	6.47%	5.96%	6.34%	6.31%	6.94%
D&A For EBITDA	12.29	12.71	7.02	6.44	5.53	6.87
EBIT	82.75	81.83	71.38	69.48	59.61	56.66
EBIT Margin	5.52%	5.60%	5.43%	5.81%	5.78%	6.19%
Effective Tax Rate	24.21%	24.75%	23.21%	22.98%	23.49%	16.65%
Advertising Expenses	-	19.47	16.63	15.08	12.41	9.83

Source: S&P Global Market Intelligence. Standard template. Financial Sources.