Quest Holdings Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,461	1,316	1,197	1,032	915.93
Revenue Growth (YoY)	11.06%	9.94%	15.96%	12.66%	33.32%
Cost of Revenue	1,262	1,141	1,025	878.42	778.81
Gross Profit	199.25	174.8	171.82	153.45	137.12
Selling, General & Admin	124.96	111.77	106.69	97.59	86.2
Other Operating Expenses	-7.55	-8.36	-4.35	-3.76	-5.74
Operating Expenses	117.41	103.41	102.34	93.84	80.46
Operating Income	81.83	71.38	69.48	59.61	56.66
Interest Expense	-8.19	-9.19	-9.76	-4.84	-6.3
Interest & Investment Income	2.02	1.43	1.15	0.31	0.18
Earnings From Equity Investments	-	-0.08	-	0.17	-
Currency Exchange Gain (Loss)	-0.55	-0.36	-0.56	0.05	-
Other Non Operating Income (Expenses)	-5.26	-3.43	-2.58	-1.84	0.79
EBT Excluding Unusual Items	69.86	59.76	57.73	53.46	51.34
Gain (Loss) on Sale of Assets	0.11	0.18	1.13	1.39	-
Pretax Income	69.98	59.95	58.91	54.89	51.34
Income Tax Expense	17.32	13.92	13.54	12.89	8.55
Earnings From Continuing Operations	52.66	46.04	45.37	42	42.79
Earnings From Discontinued Operations	-0.23	3.81	-	-	82.39
Net Income to Company	52.43	49.84	45.37	42	125.18
Minority Interest in Earnings	-4.46	-0.73	-0.58	-0.61	-0.1
Net Income	47.97	49.11	44.8	41.39	125.08
Net Income to Common	47.97	49.11	44.8	41.39	125.08
Net Income Growth	-2.32%	9.63%	8.22%	-66.91%	692.17%
Shares Outstanding (Basic)	106	106	106	107	107
Shares Outstanding (Diluted)	106	107	107	107	107
Shares Change (YoY)	-0.08%	-0.18%	-0.05%	-0.17%	-0.17%
EPS (Basic)	0.45	0.46	0.42	0.39	1.17
EPS (Diluted)	0.45	0.46	0.42	0.39	1.17
EPS Growth	-2.20%	9.77%	8.29%	-66.85%	693.51%
Free Cash Flow	52.5	61.24	-8.65	23.3	-11.39
Free Cash Flow Per Share	0.49	0.57	-0.08	0.22	-0.11
Dividend Per Share	0.400	0.300	0.220	0.617	0.567
Dividend Growth	33.33%	36.36%	-64.33%	8.82%	466.70%
Gross Margin	13.64%	13.29%	14.36%	14.87%	14.97%
Operating Margin	5.60%	5.43%	5.81%	5.78%	6.19%
Profit Margin	3.28%	3.73%	3.74%	4.01%	13.66%
Free Cash Flow Margin	3.59%	4.66%	-0.72%	2.26%	-1.24%
EBITDA	94.54	78.4	75.92	65.14	63.53
EBITDA Margin	6.47%	5.96%	6.34%	6.31%	6.94%
D&A For EBITDA	12.71	7.02	6.44	5.53	6.87
EBIT	81.83	71.38	69.48	59.61	56.66
EBIT Margin	5.60%	5.43%	5.81%	5.78%	6.19%
Effective Tax Rate	24.75%	23.21%	22.98%	23.49%	16.65%
Advertising Expenses	19.47	16.63	15.08	12.41	9.83

Source: S&P Global Market Intelligence. Standard template. Financial Sources.