Real Consulting Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022
Period Ending	Nov '25 Nov 6, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Market Capitalization	108	75	56	44
Market Cap Growth	40.05%	33.08%	27.87%	-
Enterprise Value	107	76	58	-
Last Close Price	5.20	3.46	2.58	1.97
PE Ratio	51.79	27.91	19.52	21.39
PS Ratio	2.56	1.85	1.85	1.80
PB Ratio	5.49	3.66	3.26	2.81
P/TBV Ratio	19.87	11.95	18.37	16.23
P/FCF Ratio	13.56	10.00	99.27	14.56
P/OCF Ratio	13.12	9.67	80.24	12.50
EV/Sales Ratio	2.55	1.89	1.93	-
EV/EBITDA Ratio	18.79	15.45	12.94	-
EV/EBIT Ratio	20.39	15.75	13.19	-
EV/FCF Ratio	13.50	10.21	103.13	-
Debt / Equity Ratio	0.22	0.27	0.28	0.36
Debt / EBITDA Ratio	0.75	0.99	0.97	1.53
Debt / FCF Ratio	0.54	0.74	8.58	1.86
Asset Turnover	1.09	1.11	0.99	-
Inventory Turnover	129.39	236.88	201.83	-
Quick Ratio	1.24	1.34	1.45	1.41
Current Ratio	1.26	1.36	1.48	1.53
Return on Equity (ROE)	12.52%	14.95%	17.90%	-
Return on Assets (ROA)	8.49%	8.33%	8.99%	-
Return on Capital (ROIC)	13.91%	12.61%	12.75%	-
Return on Capital Employed (ROCE)	22.80%	20.10%	21.10%	16.40%
Earnings Yield	2.06%	3.58%	5.12%	4.68%
FCF Yield	7.38%	10.00%	1.01%	6.87%
Dividend Yield	0.98%	1.47%	1.55%	1.52%
Payout Ratio	38.19%	31.79%	22.24%	42.81%
Buyback Yield / Dilution	-4.03%	-3.24%	0.81%	-
Total Shareholder Return	-3.05%	-1.77%	2.36%	1.52%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.