Revoil S.A. (ATH:REVOIL)
Greece · Delayed Price · Currency is EUR 1.795
+0.020 (1.13%)
Last updated: Oct 12, 2026, 4:57 PM EET
Revoil Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 925.54 | 837.09 | 869.2 | 844.44 | 957.9 | 674.25 | |
Revenue Growth | 8.13% | -3.69% | 2.93% | -11.84% | 42.07% | 20.29% |
Cost of Revenue | 886.25 | 801.9 | 836.2 | 813.42 | 925.89 | 647.15 |
Gross Profit | 39.29 | 35.2 | 33 | 31.02 | 32.01 | 27.1 |
Selling, General & Admin | 29.67 | 27.52 | 25.9 | 24.8 | 23.17 | 20.33 |
Other Operating Expenses | 0.56 | 0.53 | 0.46 | 0.38 | 0.25 | 0.16 |
Operating Expenses | 30.23 | 28.06 | 26.36 | 25.18 | 23.42 | 20.5 |
Operating Income | 9.06 | 7.14 | 6.64 | 5.84 | 8.59 | 6.6 |
Interest Expense | -5.08 | -5.41 | -6.02 | -4.73 | -2.99 | -2.93 |
Interest & Investment Income | 0.44 | 0.53 | 0.64 | 0.45 | 0.52 | 0.29 |
Earnings From Equity Investments | -0.03 | -0.02 | -0.01 | -0.03 | -0.04 | -0.01 |
Currency Exchange Gain (Loss) | -0.01 | -0.08 | -0.03 | -0.08 | -0.5 | -0.09 |
Other Non Operating Income (Expenses) | 2.21 | 2.12 | 2.1 | 1.87 | 1.58 | 1.54 |
EBT Excluding Unusual Items | 6.59 | 4.28 | 3.33 | 3.32 | 7.17 | 5.41 |
Other Unusual Items | -0.86 | -0.57 | -1.32 | -0.02 | -0.16 | -0.4 |
Pretax Income | 5.73 | 3.71 | 2 | 3.3 | 7.01 | 5.01 |
Income Tax Expense | 2.1 | 1.25 | 1.27 | 1.19 | 1.23 | 0.31 |
Earnings From Continuing Operations | 3.63 | 2.45 | 0.73 | 2.1 | 5.77 | 4.7 |
Net Income to Company | 3.63 | 2.45 | 0.73 | 2.1 | 5.77 | 4.7 |
Minority Interest in Earnings | -0 | 0 | 0.01 | 0.02 | 0.01 | 0 |
Net Income | 3.63 | 2.46 | 0.74 | 2.12 | 5.78 | 4.7 |
Net Income to Common | 3.63 | 2.46 | 0.74 | 2.12 | 5.78 | 4.7 |
Net Income Growth | 288.06% | 233.75% | -65.23% | -63.37% | 23.08% | 44.91% |
Shares Outstanding (Basic) | 22 | 22 | 22 | 22 | 22 | 22 |
Shares Outstanding (Diluted) | 22 | 22 | 22 | 22 | 22 | 22 |
Shares Change | -1.67% | -0.54% | -0.10% | -0.06% | - | - |
EPS (Basic) | 0.17 | 0.11 | 0.03 | 0.10 | 0.26 | 0.21 |
EPS (Diluted) | 0.17 | 0.11 | 0.03 | 0.10 | 0.26 | 0.21 |
EPS Growth | 294.66% | 235.55% | -65.19% | -63.35% | 23.08% | 44.91% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 19.94 | 10.48 | 2.27 | -10.22 | 5.65 | 12.49 |
Free Cash Flow Per Share | 0.92 | 0.48 | 0.10 | -0.47 | 0.26 | 0.57 |
Dividend Per Share | 0.049 | 0.049 | 0.048 | 0.049 | 0.048 | - |
Dividend Growth | 1.49% | 1.49% | -0.45% | 1.04% | - | - |
Gross Margin | 4.25% | 4.21% | 3.80% | 3.67% | 3.34% | 4.02% |
Operating Margin | 0.98% | 0.85% | 0.76% | 0.69% | 0.90% | 0.98% |
Profit Margin | 0.39% | 0.29% | 0.08% | 0.25% | 0.60% | 0.70% |
Free Cash Flow Margin | 2.15% | 1.25% | 0.26% | -1.21% | 0.59% | 1.85% |
EBITDA | 12.25 | 11.12 | 10.13 | 9.23 | 11.29 | 9.56 |
EBITDA Margin | 1.32% | 1.33% | 1.17% | 1.09% | 1.18% | 1.42% |
D&A For EBITDA | 3.19 | 3.98 | 3.49 | 3.38 | 2.7 | 2.96 |
EBIT | 9.06 | 7.14 | 6.64 | 5.84 | 8.59 | 6.6 |
EBIT Margin | 0.98% | 0.85% | 0.76% | 0.69% | 0.90% | 0.98% |
Effective Tax Rate | 36.69% | 33.82% | 63.52% | 36.19% | 17.58% | 6.22% |