Gr. Sarantis S.A. (ATH:SAR)
Greece flag Greece · Delayed Price · Currency is EUR
13.08
+0.12 (0.93%)
Apr 2, 2025, 5:10 PM EET

Gr. Sarantis Cash Flow Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
46.0239.3145.4140.2938.7
Upgrade
Depreciation & Amortization
20.5314.5313.312.8712.63
Upgrade
Other Amortization
0.080.01---
Upgrade
Asset Writedown & Restructuring Costs
0.830.280.06-3.64-0.02
Upgrade
Other Operating Activities
-0.78-3.84-4.552.08-6.45
Upgrade
Change in Accounts Receivable
-8.67-0.98-7.14-1.435.41
Upgrade
Change in Inventory
-4.7411.04-10.589.76-17.77
Upgrade
Change in Other Net Operating Assets
8.58-1.065.732.35-0.28
Upgrade
Operating Cash Flow
61.8559.2922.7750.4632.22
Upgrade
Operating Cash Flow Growth
4.32%160.34%-54.87%56.61%62.19%
Upgrade
Capital Expenditures
-17.63-7.33-10.97-30.5-28.2
Upgrade
Sale of Property, Plant & Equipment
0.70.124.760.130.18
Upgrade
Cash Acquisitions
-27.96-3.22--1.68-1.86
Upgrade
Divestitures
--16.8--
Upgrade
Other Investing Activities
1.323.524.566.688.31
Upgrade
Investing Cash Flow
-43.57-6.9115.15-25.38-21.57
Upgrade
Long-Term Debt Issued
24.2955.7815.0233.9240.24
Upgrade
Long-Term Debt Repaid
-75.75-39.12-27.59-38.18-53.09
Upgrade
Net Debt Issued (Repaid)
-51.4616.66-12.57-4.26-12.85
Upgrade
Repurchase of Common Stock
-15.84-11.97-0.15-0.63-0.8
Upgrade
Common Dividends Paid
-14.67-9.76-9.77-14.66-10.95
Upgrade
Other Financing Activities
0.6-0.60-0
Upgrade
Financing Cash Flow
-81.36-5.67-22.49-19.55-24.6
Upgrade
Foreign Exchange Rate Adjustments
-0.143.62-0.56-0.31-0.3
Upgrade
Miscellaneous Cash Flow Adjustments
-0.43-0-0-0-
Upgrade
Net Cash Flow
-63.6550.3314.875.21-14.25
Upgrade
Free Cash Flow
44.2351.9611.819.964.02
Upgrade
Free Cash Flow Growth
-14.89%340.25%-40.86%396.67%-37.71%
Upgrade
Free Cash Flow Margin
7.37%10.78%2.65%4.91%1.02%
Upgrade
Free Cash Flow Per Share
0.690.780.180.300.06
Upgrade
Cash Interest Paid
6.454.092.881.852.13
Upgrade
Cash Income Tax Paid
8.626.687.715.953.59
Upgrade
Levered Free Cash Flow
4.8546.6111.6113.532.48
Upgrade
Unlevered Free Cash Flow
7.8948.9511.8714.13.36
Upgrade
Change in Net Working Capital
33.72-12.3210.6-9.865.13
Upgrade
Updated Mar 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.