Gr. Sarantis S.A. (ATH:SAR)
Greece flag Greece · Delayed Price · Currency is EUR
14.58
-0.34 (-2.28%)
Aug 12, 2026, 5:09 PM EET

Gr. Sarantis Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
599.56599.56600.06482.17445.07406.26
Revenue Growth
-0.36%-0.08%24.45%8.34%9.55%3.28%
Gross Profit
222.66222.66226.55182.41151.85143.59
Operating Income
66.9666.9661.847.0532.2434.99
Net Income
53.0653.0646.0239.3145.4140.29
Earnings Per Share
0.830.830.710.590.680.60
EPS Growth
4.84%16.95%20.81%-13.04%12.76%4.32%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Home Care Solutions
205.45205.45212.53164.06156.69156.99
Beauty / Skin / Sun Care
73.1273.1260.2648.1736.48-
Personal Care
112.31112.31116.72102.7787.66176.27
Strategic Partnerships -Mass Distribution
104.47104.4799.2985.9682.48-
Strategic Partnerships -Selective Distribution
53.253.251.4946.5944.23-
Private Label
51.0251.0259.7730.732.9822.5
Total
599.56599.56600.06482.17445.07406.26

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
65.5465.5450.97113.9663.4250.58
Total Debt
62.0262.0283.6689.0665.1268.32
Net Cash (Debt)
3.523.52-32.6924.91-1.7-17.74
Net Cash Growth
------
Net Cash Per Share
0.060.06-0.510.37-0.03-0.26

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
76.9476.9461.8559.2922.7750.46
Capital Expenditures
-37.35-37.35-17.63-7.33-10.97-30.5
Free Cash Flow
39.5939.5944.2351.9611.819.96
Free Cash Flow Growth
63.75%-10.48%-14.89%340.25%-40.86%396.67%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
37.14%37.14%37.76%37.83%34.12%35.34%
Operating Margin
11.17%11.17%10.30%9.76%7.24%8.61%
Pretax Margin
10.94%10.94%9.45%10.09%7.14%9.29%
Profit Margin
8.85%8.85%7.67%8.15%10.20%9.92%
FCF Margin
6.60%6.60%7.37%10.78%2.65%4.91%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.3920.3920.3140.2310.1500.149
Dividend Per Share Growth
25.89%25.03%35.72%54.69%0.12%-33.31%
Dividend Yield
2.63%2.95%3.04%2.96%2.53%1.88%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
17.5016.4015.1113.959.5714.80
Forward PE
16.0215.1913.4714.8312.5615.41
P/FCF Ratio
23.3121.9815.7210.5536.8229.87
PS Ratio
1.541.451.161.140.981.47