Gr. Sarantis S.A. (ATH:SAR)
Greece flag Greece · Delayed Price · Currency is EUR
12.22
-0.26 (-2.08%)
Sep 23, 2026, 5:17 PM EET

Gr. Sarantis Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
603.59599.56600.06482.17445.07406.26
Revenue Growth
0.67%-0.08%24.45%8.34%9.55%3.28%
Gross Profit
224.24222.66226.55182.41151.85143.59
Operating Income
65.3466.9661.847.0532.2434.99
Net Income
50.7753.0646.0239.3145.4140.29
Earnings Per Share
0.800.830.710.590.680.60
EPS Growth
-3.99%16.95%20.81%-13.04%12.76%4.32%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Home Care Solutions
208.25205.45212.53164.06156.69156.99
Strategic Partnerships -Selective Distribution
51.1253.251.4946.5944.23-
Personal Care
110.94112.31116.72102.7787.66176.27
Private Label
51.1951.0259.7730.732.9822.5
Strategic Partnerships -Mass Distribution
110.07104.4799.2985.9682.48-
Beauty / Skin / Sun Care
72.0273.1260.2648.1736.48-
Total
603.59599.56600.06482.17445.07406.26

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
34.1165.5450.97113.9663.4250.58
Total Debt
102.1162.0283.6689.0665.1268.32
Net Cash (Debt)
-683.52-32.6924.91-1.7-17.74
Net Cash Growth
------
Net Cash Per Share
-1.070.06-0.510.37-0.03-0.26

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
74.3576.9461.8559.2922.7750.46
Capital Expenditures
-36.45-37.35-17.63-7.33-10.97-30.5
Free Cash Flow
37.939.5944.2351.9611.819.96
Free Cash Flow Growth
-4.27%-10.48%-14.89%340.25%-40.86%396.67%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
37.15%37.14%37.76%37.83%34.12%35.34%
Operating Margin
10.82%11.17%10.30%9.76%7.24%8.61%
Pretax Margin
10.46%10.94%9.45%10.09%7.14%9.29%
Profit Margin
8.41%8.85%7.67%8.15%10.20%9.92%
FCF Margin
6.28%6.60%7.37%10.78%2.65%4.91%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.3920.3920.3140.2310.1500.149
Dividend Per Share Growth
25.89%25.03%35.72%54.69%0.12%-33.31%
Dividend Yield
3.21%2.95%3.04%2.96%2.53%1.88%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
15.6016.4015.1113.959.5714.80
Forward PE
13.7115.1913.4714.8312.5615.41
P/FCF Ratio
20.7621.9815.7210.5536.8229.87
PS Ratio
1.301.451.161.140.981.47