Vidavo S.A. (ATH:VIDAVO)
Greece · Delayed Price · Currency is EUR 10.20
+0.20 (2.00%)
Last updated: Aug 12, 2026, 1:20 PM EET
Vidavo Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4.09 | 2.16 | 1.1 | 0.7 | 0.64 | 0.37 | |
Revenue Growth | 89.31% | 97.35% | 57.14% | 9.21% | 70.30% | 20.20% |
Cost of Revenue | 1.81 | 0.97 | 0.73 | 0.19 | 0.23 | 0.06 |
Gross Profit | 2.28 | 1.19 | 0.37 | 0.51 | 0.41 | 0.32 |
Selling, General & Admin | 0.34 | 0.15 | 0.3 | 0.31 | 0.15 | 0.12 |
Research & Development | 0.34 | 0.3 | 0.25 | 0.68 | 0.93 | 0.74 |
Other Operating Expenses | -0.06 | -0.02 | -0.17 | -0.63 | -0.6 | -0.65 |
Operating Expenses | 0.62 | 0.43 | 0.39 | 0.36 | 0.48 | 0.2 |
Operating Income | 1.66 | 0.77 | -0.02 | 0.15 | -0.07 | 0.11 |
Interest Expense | -0.01 | -0.01 | -0 | -0.01 | -0.01 | -0.01 |
Interest & Investment Income | 0 | 0 | 0 | - | 0 | 0 |
EBT Excluding Unusual Items | 1.65 | 0.76 | -0.02 | 0.14 | -0.08 | 0.1 |
Gain (Loss) on Sale of Investments | - | - | -0 | - | -0.02 | - |
Pretax Income | 1.65 | 0.76 | -0.03 | 0.14 | -0.09 | 0.1 |
Income Tax Expense | 0.34 | 0.16 | 0 | 0.02 | 0.01 | 0.04 |
Net Income | 1.32 | 0.59 | -0.03 | 0.12 | -0.1 | 0.06 |
Net Income to Common | 1.32 | 0.59 | -0.03 | 0.12 | -0.1 | 0.06 |
Net Income Growth | 121.74% | - | - | - | - | -35.39% |
Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | 1 |
Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | 1 |
Shares Change | 9.05% | 22.10% | - | - | - | - |
EPS (Basic) | 1.15 | 0.57 | -0.04 | 0.14 | -0.12 | 0.07 |
EPS (Diluted) | 1.15 | 0.57 | -0.04 | 0.14 | -0.12 | 0.07 |
EPS Growth | 103.34% | - | - | - | - | -35.38% |
Free Cash Flow | 1.04 | -0.03 | -0.03 | 0.14 | -0.02 | -0.23 |
Free Cash Flow Per Share | 0.91 | -0.03 | -0.03 | 0.17 | -0.03 | -0.27 |
Gross Margin | 55.67% | 55.24% | 33.46% | 73.22% | 64.57% | 84.21% |
Operating Margin | 40.57% | 35.40% | -1.73% | 22.14% | -10.43% | 30.26% |
Profit Margin | 32.13% | 27.43% | -2.77% | 17.78% | -15.79% | 15.95% |
Free Cash Flow Margin | 25.35% | -1.22% | -2.54% | 20.73% | -3.58% | -61.19% |
EBITDA | 1.64 | 0.77 | 0.01 | 0.19 | -0.04 | 0.13 |
EBITDA Margin | 40.04% | 35.62% | 1.04% | 27.08% | -6.89% | 35.20% |
D&A For EBITDA | -0.02 | 0 | 0.03 | 0.03 | 0.02 | 0.02 |
EBIT | 1.66 | 0.77 | -0.02 | 0.15 | -0.07 | 0.11 |
EBIT Margin | 40.57% | 35.40% | -1.73% | 22.14% | -10.43% | 30.26% |
Effective Tax Rate | 20.41% | 21.73% | - | 13.15% | - | 41.80% |