Arab Insurance Group (B.S.C.) (BAX:ARIG)

BAX:ARIG Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Net Income	15.86	26.44	13.98	29.18	24.07	13.56
Depreciation & Amortization	0.32	0.32	0.51	0.49	0.58	0.62
Change in Accounts Receivable	-2.48	-0.52	2.7	-3.92	12.79	35.08
Change in Other Net Operating Assets	-21.42	-32.29	-31.97	-49.53	-118.45	-86.26
Other Operating Activities	-0.34	-0.38	-0.17	-0.21	-0.23	-1.51
Operating Cash Flow	-8.05	-6.42	-14.95	-23.99	-81.25	-38.51
Capital Expenditures	-0.02	-0.02	-	-0.03	-0.01	-0.03
Sale of Property, Plant & Equipment	-	-	3.82	-	-	-
Purchase / Sale of Intangible Assets	-	-0.02	-	-0.02	-	-
Investment in Securities	-1.13	19.95	-21.22	36.54	42.13	41.21
Other Investing Activities	16.67	23.74	13.55	14.18	20.76	3.23
Investing Cash Flow	15.52	43.66	3.04	50.67	62.89	44.72
Total Debt Repaid	-	-	-	-	-	-7
Net Debt Issued (Repaid)	-	-	-	-	-	-7
Common Dividends Paid	-24.76	-39.62	-9.91	-4.95	-	-2.42
Other Financing Activities	-5.52	-5.52	-	0.05	-4.6	-0.19
Financing Cash Flow	-30.28	-45.14	-9.91	-4.9	-4.6	-9.61
Foreign Exchange Rate Adjustments	-0	-	0	0	-0.01	-0.07
Net Cash Flow	-22.81	-7.91	-21.81	21.78	-22.97	-3.46
Free Cash Flow	-8.07	-6.44	-14.95	-24.02	-81.26	-38.54
Free Cash Flow Margin	-54.88%	-35.26%	-86.57%	-172.06%	-347.13%	-52.51%
Free Cash Flow Per Share	-0.04	-0.03	-0.07	-0.12	-0.41	-0.20
Cash Interest Paid	-	-	-	-	-	0.19
Levered Free Cash Flow	12.06	23.84	-6.48	-108.97	22.06	5.14
Unlevered Free Cash Flow	14.78	27.33	-2.78	-107.85	22.06	5.21
Change in Working Capital	-23.9	-32.81	-29.27	-53.46	-105.66	-51.18

Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.