Beyon B.S.C. (BAX:BEYON)
Bahrain
· Delayed Price · Currency is BHD 0.4970
+0.0020 (0.40%)
At close: May 8, 2025
Beyon B.S.C. Income Statement
Financials in millions BHD. Fiscal year is January - December.
Millions BHD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 467.08 | 459.99 | 424.9 | 402.82 | 399.64 | 387.3 | Upgrade
|
| Revenue Growth (YoY) | 8.16% | 8.26% | 5.48% | 0.80% | 3.19% | -3.53% | Upgrade
|
| Cost of Revenue | 225.78 | 221.19 | 200.91 | 178.47 | 178 | 181.69 | Upgrade
|
| Gross Profit | 241.3 | 238.8 | 224 | 224.35 | 221.64 | 205.62 | Upgrade
|
| Selling, General & Admin | 21.36 | 21.36 | 20.86 | 21.4 | 19.84 | 17.13 | Upgrade
|
| Other Operating Expenses | 32.25 | 30.93 | 30.2 | 34.68 | 33.26 | 29.5 | Upgrade
|
| Operating Expenses | 132.83 | 129.3 | 120.03 | 130.72 | 130.37 | 124.49 | Upgrade
|
| Operating Income | 108.47 | 109.5 | 103.97 | 93.63 | 91.28 | 81.13 | Upgrade
|
| Interest Expense | -24.43 | -25.15 | -23.4 | -15.63 | -11.63 | -14.97 | Upgrade
|
| Interest & Investment Income | 7.1 | 8.15 | 8.27 | 5.14 | 4.06 | 5.39 | Upgrade
|
| Earnings From Equity Investments | 1.65 | 1.61 | 1.08 | 0.02 | -0.57 | -0.83 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.04 | -0.04 | -0.03 | 0.06 | 0.79 | 0.18 | Upgrade
|
| Other Non Operating Income (Expenses) | 2.29 | 0.79 | 0.97 | 4.42 | 0.42 | -2.11 | Upgrade
|
| EBT Excluding Unusual Items | 95.05 | 94.86 | 90.84 | 87.63 | 84.34 | 68.78 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -2.12 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.39 | -0.39 | 0.13 | 0.44 | 0.04 | 0.03 | Upgrade
|
| Asset Writedown | - | - | - | - | - | -0.01 | Upgrade
|
| Pretax Income | 94.66 | 94.47 | 90.97 | 88.07 | 82.26 | 68.79 | Upgrade
|
| Income Tax Expense | 10.29 | 9.58 | 8.93 | 7.71 | 7.75 | 4.95 | Upgrade
|
| Earnings From Continuing Operations | 84.37 | 84.89 | 82.04 | 80.36 | 74.51 | 63.85 | Upgrade
|
| Minority Interest in Earnings | -12.33 | -12.13 | -9.99 | -10.03 | -8.62 | -7.11 | Upgrade
|
| Net Income | 72.04 | 72.76 | 72.05 | 70.32 | 65.89 | 56.74 | Upgrade
|
| Net Income to Common | 72.04 | 72.76 | 72.05 | 70.32 | 65.89 | 56.74 | Upgrade
|
| Net Income Growth | -1.04% | 0.98% | 2.45% | 6.73% | 16.13% | 9.87% | Upgrade
|
| Shares Outstanding (Basic) | 1,653 | 1,653 | 1,653 | 1,653 | 1,654 | 1,657 | Upgrade
|
| Shares Outstanding (Diluted) | 1,653 | 1,653 | 1,653 | 1,653 | 1,654 | 1,657 | Upgrade
|
| Shares Change (YoY) | -0.01% | - | - | -0.06% | -0.18% | - | Upgrade
|
| EPS (Basic) | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | Upgrade
|
| EPS (Diluted) | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | Upgrade
|
| EPS Growth | -1.03% | 0.98% | 2.45% | 6.79% | 16.34% | 9.87% | Upgrade
|
| Free Cash Flow | 15.96 | 32 | 40.31 | 95.05 | 103.17 | 81.64 | Upgrade
|
| Free Cash Flow Per Share | 0.01 | 0.02 | 0.02 | 0.06 | 0.06 | 0.05 | Upgrade
|
| Dividend Per Share | 0.033 | 0.033 | 0.033 | 0.033 | 0.030 | 0.030 | Upgrade
|
| Dividend Growth | - | - | - | 8.33% | - | 9.09% | Upgrade
|
| Gross Margin | 51.66% | 51.91% | 52.72% | 55.69% | 55.46% | 53.09% | Upgrade
|
| Operating Margin | 23.22% | 23.80% | 24.47% | 23.24% | 22.84% | 20.95% | Upgrade
|
| Profit Margin | 15.42% | 15.82% | 16.96% | 17.46% | 16.49% | 14.65% | Upgrade
|
| Free Cash Flow Margin | 3.42% | 6.96% | 9.49% | 23.59% | 25.81% | 21.08% | Upgrade
|
| EBITDA | 173.59 | 172.31 | 162.25 | 156.56 | 155.95 | 145.99 | Upgrade
|
| EBITDA Margin | 37.17% | 37.46% | 38.19% | 38.87% | 39.02% | 37.69% | Upgrade
|
| D&A For EBITDA | 65.13 | 62.81 | 58.29 | 62.93 | 64.67 | 64.86 | Upgrade
|
| EBIT | 108.47 | 109.5 | 103.97 | 93.63 | 91.28 | 81.13 | Upgrade
|
| EBIT Margin | 23.22% | 23.80% | 24.47% | 23.24% | 22.84% | 20.95% | Upgrade
|
| Effective Tax Rate | 10.87% | 10.14% | 9.82% | 8.76% | 9.42% | 7.19% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.