BAX:BFM Income Statement

Financials in millions BHD. Fiscal year is January - December.

Millions BHD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	7.66	7.55	7.61	7.68	7.63	6.86
Revenue Growth (YoY)	4.47%	-0.67%	-0.93%	0.56%	11.23%	-2.70%
Cost of Revenue	17.57	17.66	19.11	23.87	22.35	15.6
Gross Profit	-9.91	-10.1	-11.5	-16.19	-14.71	-8.74
Selling, General & Admin	1.06	1.06	1.21	-	-	-
Amortization of Goodwill & Intangibles	0.02	0.02	0.02	-	-	-
Other Operating Expenses	-13.01	-12.88	-12.79	-16.73	-15.42	-9.01
Operating Expenses	-11.52	-11.39	-11.29	-16.68	-15.42	-8.96
Operating Income	1.61	1.29	-0.21	0.49	0.7	0.23
Interest Expense	-0.55	-0.57	-0.39	-0.18	-0.05	-0.04
Interest & Investment Income	0.37	0.37	0.43	0.42	0.02	0.01
Other Non Operating Income (Expenses)	0.22	0.2	0.16	0.04	0.15	0.09
EBT Excluding Unusual Items	1.65	1.29	-0	0.77	0.83	0.29
Gain (Loss) on Sale of Investments	0.22	-0.11	0.43	1.73	0.6	3.54
Other Unusual Items	-	-	-	-	-	0.11
Pretax Income	1.87	1.17	0.43	2.5	1.42	3.95
Net Income	1.87	1.17	0.43	2.5	1.42	3.95
Net Income to Common	1.87	1.17	0.43	2.5	1.42	3.95
Net Income Growth	-	171.47%	-82.70%	75.82%	-63.96%	263.38%
Shares Outstanding (Basic)	25	25	25	25	25	25
Shares Outstanding (Diluted)	25	25	25	25	25	25
Shares Change (YoY)	0.00%	-	-	-	-0.03%	-
EPS (Basic)	0.08	0.05	0.02	0.10	0.06	0.16
EPS (Diluted)	0.08	0.05	0.02	0.10	0.06	0.16
EPS Growth	-	171.47%	-82.70%	75.82%	-63.95%	263.38%
Free Cash Flow	-4.71	-6.45	-12.57	-9.94	-0.42	-2.25
Free Cash Flow Per Share	-0.19	-0.26	-0.51	-0.40	-0.02	-0.09
Dividend Per Share	0.025	0.025	0.025	0.025	0.025	0.025
Dividend Growth	-	-	-	-	-	66.67%
Gross Margin	-129.33%	-133.70%	-151.20%	-210.92%	-192.71%	-127.29%
Operating Margin	21.01%	17.13%	-2.74%	6.37%	9.20%	3.31%
Profit Margin	24.45%	15.55%	5.69%	32.58%	18.63%	57.50%
Free Cash Flow Margin	-61.48%	-85.40%	-165.29%	-129.54%	-5.55%	-32.83%
EBITDA	2.52	2.2	0.65	0.9	1.13	0.69
EBITDA Margin	32.92%	29.17%	8.48%	11.75%	14.84%	10.12%
D&A For EBITDA	0.91	0.91	0.85	0.41	0.43	0.47
EBIT	1.61	1.29	-0.21	0.49	0.7	0.23
EBIT Margin	21.01%	17.13%	-2.74%	6.37%	9.20%	3.31%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.