Zain Bahrain B.S.C. (BAX:ZAINBH)
Bahrain · Delayed Price · Currency is BHD 0.1180
-0.0020 (-1.67%)
At close: Oct 22, 2026
Zain Bahrain B.S.C. Income Statement
Financials in millions BHD. Fiscal year is January - December.
Millions BHD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 84.15 | 82.41 | 77.24 | 72.32 | 67.36 | 64.79 | |
Revenue Growth | 4.48% | 6.70% | 6.80% | 7.35% | 3.98% | 4.50% |
Cost of Revenue | 32.03 | 31.78 | 28.5 | 26.31 | 22.92 | 22.99 |
Gross Profit | 52.12 | 50.63 | 48.74 | 46.01 | 44.45 | 41.79 |
Selling, General & Admin | 25.24 | 24.04 | 22.72 | 22.37 | 21.66 | 20.11 |
Amortization of Goodwill & Intangibles | 2.25 | 2.25 | 2.25 | 1.49 | 1.4 | 1.76 |
Operating Expenses | 45.29 | 44.05 | 43.26 | 39.82 | 38 | 35.34 |
Operating Income | 6.83 | 6.58 | 5.49 | 6.19 | 6.45 | 6.45 |
Interest Expense | -1.8 | -1.56 | -1.24 | -0.99 | -0.79 | -0.72 |
Interest & Investment Income | 0.36 | 0.36 | 0.4 | 0.41 | 0.24 | 0.24 |
Currency Exchange Gain (Loss) | - | - | - | - | 0.01 | -0.04 |
Other Non Operating Income (Expenses) | 0.3 | 0.2 | 0.1 | 0.15 | -0.19 | -0.35 |
EBT Excluding Unusual Items | 5.69 | 5.58 | 4.74 | 5.76 | 5.72 | 5.57 |
Gain (Loss) on Sale of Assets | 0.03 | 0.03 | 1 | - | - | - |
Pretax Income | 5.84 | 5.61 | 5.74 | 5.76 | 5.72 | 5.57 |
Earnings From Continuing Operations | 5.84 | 5.61 | 5.74 | 5.76 | 5.72 | 5.57 |
Minority Interest in Earnings | 0.24 | 0.38 | 0.19 | 0.05 | -0 | - |
Net Income | 6.08 | 5.99 | 5.92 | 5.81 | 5.71 | 5.57 |
Net Income to Common | 6.08 | 5.99 | 5.92 | 5.81 | 5.71 | 5.57 |
Net Income Growth | 0.40% | 1.10% | 1.96% | 1.66% | 2.53% | 3.09% |
Shares Outstanding (Basic) | 346 | 364 | 364 | 364 | 364 | 364 |
Shares Outstanding (Diluted) | 346 | 364 | 364 | 364 | 364 | 364 |
Shares Change | -7.95% | - | - | - | - | - |
EPS (Basic) | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
EPS (Diluted) | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
EPS Growth | 9.07% | 1.10% | 1.96% | 1.66% | 2.53% | 3.09% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 6.39 | 11.64 | 8.97 | 5.91 | 10.13 | 10.49 |
Free Cash Flow Per Share | 0.02 | 0.03 | 0.03 | 0.02 | 0.03 | 0.03 |
Dividend Per Share | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.008 |
Dividend Growth | 0% | 0% | 0% | 0% | 12.50% | 33.33% |
Gross Margin | 61.93% | 61.44% | 63.11% | 63.62% | 65.98% | 64.51% |
Operating Margin | 8.12% | 7.99% | 7.10% | 8.56% | 9.57% | 9.96% |
Profit Margin | 7.22% | 7.27% | 7.67% | 8.03% | 8.48% | 8.60% |
Free Cash Flow Margin | 7.59% | 14.12% | 11.61% | 8.17% | 15.03% | 16.20% |
EBITDA | 18.79 | 18.51 | 19.13 | 18.3 | 18.11 | 18.09 |
EBITDA Margin | 22.32% | 22.46% | 24.77% | 25.31% | 26.88% | 27.92% |
D&A For EBITDA | 11.95 | 11.92 | 13.65 | 12.11 | 11.66 | 11.64 |
EBIT | 6.83 | 6.58 | 5.49 | 6.19 | 6.45 | 6.45 |
EBIT Margin | 8.12% | 7.99% | 7.10% | 8.56% | 9.57% | 9.96% |