Molinos Rio de la Plata S.A. (BCBA:MOLI5)

Molinos Rio de la Plata Balance Sheet

Financials in millions ARS. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	41,155	30,124	101,903	12,833	3,385	4,741
Cash & Short-Term Investments	41,155	30,124	101,903	12,833	3,385	4,741
Cash Growth	-45.34%	-70.44%	694.09%	279.10%	-28.60%	373.93%
Accounts Receivable	122,878	85,166	110,164	40,132	10,712	5,854
Other Receivables	19,359	15,135	11,050	3,555	1,590	605
Receivables	142,237	101,409	122,839	44,174	12,474	6,561
Inventory	181,609	185,625	227,617	118,293	33,435	15,144
Prepaid Expenses	-	422	162	62.3	192.3	196.27
Other Current Assets	13,282	8,783	10,813	9,742	2,356	1,265
Total Current Assets	378,283	326,363	463,334	185,104	51,842	27,908
Property, Plant & Equipment	247,572	230,038	218,222	100,651	33,970	18,928
Long-Term Investments	34,781	32,122	38,763	15,027	3,473	1,886
Other Intangible Assets	39,766	36,908	35,956	17,493	5,868	3,125
Other Long-Term Assets	23,714	20,840	17,297	8,131	3,405	1,971
Total Assets	724,116	647,182	774,509	327,244	98,752	53,928
Accounts Payable	137,676	122,920	155,661	66,038	17,012	8,144
Accrued Expenses	34,178	26,013	26,451	13,784	3,316	2,477
Short-Term Debt	-	8,123	8,746	18,294	10,007	6,810
Current Portion of Long-Term Debt	125,692	67,340	48,449	14,806	7,063	3,015
Current Portion of Leases	145	281	1,019	346.87	136.66	94.23
Current Income Taxes Payable	-	-	32,089	4,348	-	0.55
Other Current Liabilities	979	8,518	7,103	6,438	781.47	428.44
Total Current Liabilities	298,670	233,195	279,518	124,054	38,316	20,969
Long-Term Debt	45,645	51,600	70,949	27,584	6,645	8,136
Long-Term Leases	-	-	479	733.5	296.01	274.65
Long-Term Deferred Tax Liabilities	51,944	55,154	58,552	32,023	13,438	4,829
Other Long-Term Liabilities	5,528	4,946	5,432	1,297	2,090	1,231
Total Liabilities	401,787	344,895	414,930	185,692	60,786	35,440
Common Stock	201	201	201	201.42	201.42	201.42
Additional Paid-In Capital	38,147	35,136	35,136	16,135	5,181	2,660
Retained Earnings	108,852	105,291	154,404	48,931	7,259	2,635
Comprehensive Income & Other	175,129	161,659	169,838	76,285	25,324	12,991
Shareholders' Equity	322,329	302,287	359,579	141,552	37,966	18,488
Total Liabilities & Equity	724,116	647,182	774,509	327,244	98,752	53,928
Total Debt	171,482	127,344	129,642	61,765	24,147	18,330
Net Cash (Debt)	-130,327	-97,220	-27,739	-48,932	-20,762	-13,589
Net Cash Per Share	-648.41	-483.68	-138.00	-242.94	-103.08	-67.47
Filing Date Shares Outstanding	201.4	201.42	201.42	201.42	201.42	201.42
Total Common Shares Outstanding	201.4	201.42	201.42	201.42	201.42	201.42
Working Capital	79,613	93,168	183,816	61,050	13,526	6,938
Book Value Per Share	1600.43	1500.82	1785.26	702.79	188.50	91.79
Tangible Book Value	282,563	265,379	323,623	124,059	32,098	15,362
Tangible Book Value Per Share	1402.98	1317.57	1606.75	615.94	159.36	76.27
Land	-	23,397	22,388	10,281	3,305	1,699
Buildings	-	137,522	135,429	62,185	19,940	10,090
Machinery	-	595,713	583,304	262,680	82,957	42,208
Construction In Progress	-	22,204	13,791	3,102	692.44	1,064

Updated Mar 10, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.