Philip Morris Operations a.d. Nis (BELEX:DINN)
9,990.00
0.00 (0.00%)
At close: Feb 24, 2026
BELEX:DINN Financials Overview
Financials in millions RSD. Fiscal year is January - December.
Millions RSD. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 37,088 | 37,088 | 32,732 | 31,396 | 28,895 | 25,695 |
Revenue Growth | 13.43% | 13.31% | 4.25% | 8.65% | 12.46% | 8.04% |
Gross Profit Gross Profit Growth | 15,957 | 15,957 | 15,776 | 15,378 | 14,824 | 13,680 |
Operating Income Operating Income Growth | 6,634 | 6,634 | 7,124 | 7,123 | 7,249 | 6,365 |
Net Income Net Income Growth | 5,696 | 5,696 | 6,158 | 6,302 | 6,221 | 5,388 |
Earnings Per Share EPS Growth | 874.97 | 874.97 | 945.93 | 968.05 | 955.64 | 827.61 |
EPS Growth | -9.93% | -7.50% | -2.28% | 1.30% | 15.47% | 10.83% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Serbia Serbia Growth | 26,566 | 26,566 | 22,901 | 22,233 | 19,967 | 17,285 |
Foreign Foreign Growth | 10,444 | 10,444 | 9,802 | 9,162 | 8,928 | 8,410 |
Unallocated Unallocated Growth | 78.29 | 78.29 | 28.61 | - | 2.69 | 7.95 |
Total Total Growth | 37,088 | 37,088 | 32,732 | 31,396 | 28,898 | 25,703 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 4,311 | 4,311 | 6,454 | 8,512 | 8,931 | 6,846 |
Total Debt Total Debt Growth | 1,305 | 1,305 | 245.82 | 177.42 | 231.49 | 321.64 |
Net Cash (Debt) Net Cash Growth | 3,005 | 3,005 | 6,208 | 8,334 | 8,699 | 6,525 |
Net Cash Growth | -51.59% | -51.59% | -25.52% | -4.20% | 33.33% | 30.36% |
Net Cash Per Share Net Cash Per Share Growth | 461.65 | 461.65 | 953.56 | 1280.20 | 1336.25 | 1002.23 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 6,883 | 6,883 | 6,267 | 6,375 | 8,172 | 8,050 |
Capital Expenditures CapEx Growth | -4,335 | -4,335 | -2,459 | -1,127 | -819.68 | -1,573 |
Free Cash Flow Free Cash Flow Growth | 2,548 | 2,548 | 3,808 | 5,248 | 7,352 | 6,477 |
Free Cash Flow Growth | -52.92% | -33.10% | -27.43% | -28.62% | 13.51% | 57.56% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 43.03% | 43.03% | 48.20% | 48.98% | 51.30% | 53.24% |
Operating Margin | 17.89% | 17.89% | 21.77% | 22.69% | 25.09% | 24.77% |
Pretax Margin | 18.14% | 18.14% | 22.37% | 23.67% | 25.53% | 24.76% |
Profit Margin | 15.36% | 15.36% | 18.81% | 20.07% | 21.53% | 20.97% |
FCF Margin | 6.87% | 6.87% | 11.63% | 16.72% | 25.45% | 25.21% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 15, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 11.42 | 11.42 | 9.51 | 7.24 | 7.85 | 9.06 |
P/FCF Ratio | 25.50 | 25.53 | 15.38 | 8.70 | 6.64 | 7.54 |
PS Ratio | 1.75 | 1.75 | 1.79 | 1.45 | 1.69 | 1.90 |