Philip Morris Operations a.d. Nis (BELEX:DINNPB)
Serbia · Delayed Price · Currency is EUR · Price in RSD 9,700.00
0.00 (0.00%)
At close: Nov 6, 2025
BELEX:DINNPB Income Statement
Financials in millions RSD. Fiscal year is January - December.
Millions RSD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 32,732 | 31,396 | 28,895 | 25,695 | 23,783 | Upgrade |
Other Revenue | 1.83 | - | - | - | - | Upgrade |
| 32,734 | 31,396 | 28,895 | 25,695 | 23,783 | Upgrade | |
Revenue Growth (YoY) | 4.26% | 8.65% | 12.46% | 8.04% | 5.26% | Upgrade |
Cost of Revenue | 16,956 | 16,017 | 14,071 | 12,014 | 11,499 | Upgrade |
Gross Profit | 15,778 | 15,378 | 14,824 | 13,680 | 12,284 | Upgrade |
Selling, General & Admin | 2,452 | 2,132 | 1,858 | 1,750 | 1,710 | Upgrade |
Other Operating Expenses | 5,229 | 5,024 | 4,523 | 4,144 | 3,458 | Upgrade |
Operating Expenses | 8,652 | 8,255 | 7,575 | 7,316 | 6,558 | Upgrade |
Operating Income | 7,126 | 7,123 | 7,249 | 6,365 | 5,726 | Upgrade |
Interest Expense | -19.48 | -16.09 | -15.73 | -17.81 | -13.47 | Upgrade |
Interest & Investment Income | 409.88 | 501.83 | 209.96 | 29.46 | 23.15 | Upgrade |
Currency Exchange Gain (Loss) | -12.17 | 0.08 | -21.7 | -47.44 | 40.14 | Upgrade |
Other Non Operating Income (Expenses) | 68.56 | -157.95 | 24.52 | 62.32 | - | Upgrade |
EBT Excluding Unusual Items | 7,573 | 7,451 | 7,446 | 6,391 | 5,776 | Upgrade |
Gain (Loss) on Sale of Investments | -1.03 | -0.15 | -0.16 | 1.26 | - | Upgrade |
Gain (Loss) on Sale of Assets | -46.07 | 44.11 | -29.56 | -27 | -27.76 | Upgrade |
Asset Writedown | -203.18 | -63.44 | -40.42 | -4.74 | 3.45 | Upgrade |
Pretax Income | 7,323 | 7,431 | 7,376 | 6,361 | 5,751 | Upgrade |
Income Tax Expense | 1,165 | 1,129 | 1,155 | 973.19 | 890.01 | Upgrade |
Net Income | 6,158 | 6,302 | 6,221 | 5,388 | 4,861 | Upgrade |
Net Income to Common | 6,158 | 6,302 | 6,221 | 5,388 | 4,861 | Upgrade |
Net Income Growth | -2.28% | 1.30% | 15.47% | 10.83% | 4.35% | Upgrade |
Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | Upgrade |
Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 | Upgrade |
EPS (Basic) | 945.93 | 968.05 | 955.64 | 827.61 | 746.76 | Upgrade |
EPS (Diluted) | 945.93 | 968.05 | 955.64 | 827.61 | 746.76 | Upgrade |
EPS Growth | -2.28% | 1.30% | 15.47% | 10.83% | 4.35% | Upgrade |
Free Cash Flow | 3,808 | 5,248 | 7,352 | 6,477 | 4,111 | Upgrade |
Free Cash Flow Per Share | 585.02 | 806.17 | 1129.41 | 994.95 | 631.46 | Upgrade |
Dividend Per Share | - | 531.846 | 524.765 | 464.165 | 417.588 | Upgrade |
Dividend Growth | - | 1.35% | 13.06% | 11.15% | 5.36% | Upgrade |
Gross Margin | 48.20% | 48.98% | 51.30% | 53.24% | 51.65% | Upgrade |
Operating Margin | 21.77% | 22.69% | 25.09% | 24.77% | 24.07% | Upgrade |
Profit Margin | 18.81% | 20.07% | 21.53% | 20.97% | 20.44% | Upgrade |
Free Cash Flow Margin | 11.63% | 16.72% | 25.45% | 25.21% | 17.28% | Upgrade |
EBITDA | 7,965 | 8,105 | 8,313 | 7,655 | 6,985 | Upgrade |
EBITDA Margin | 24.33% | 25.82% | 28.77% | 29.79% | 29.37% | Upgrade |
D&A For EBITDA | 838.86 | 982.46 | 1,064 | 1,290 | 1,259 | Upgrade |
EBIT | 7,126 | 7,123 | 7,249 | 6,365 | 5,726 | Upgrade |
EBIT Margin | 21.77% | 22.69% | 25.09% | 24.77% | 24.07% | Upgrade |
Effective Tax Rate | 15.90% | 15.20% | 15.66% | 15.30% | 15.47% | Upgrade |
Revenue as Reported | 32,735 | 31,397 | 28,898 | 25,703 | 23,786 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.