Fintel Energija a.d. (BELEX:FINT)
Serbia
· Delayed Price · Currency is EUR · Price in RSD 630.00
0.00 (0.00%)
At close: May 14, 2025
Fintel Energija a.d. Income Statement
Financials in millions RSD. Fiscal year is January - December.
Millions RSD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 2,738 | 2,715 | 2,172 | 2,481 | 1,791 | Upgrade
|
| Revenue Growth (YoY) | 0.86% | 24.97% | -12.44% | 38.50% | 103.33% | Upgrade
|
| Operations & Maintenance | 328.49 | 196.5 | 189.9 | 182.42 | 213.91 | Upgrade
|
| Selling, General & Admin | 297.55 | 332 | 242.64 | 247.97 | 3.05 | Upgrade
|
| Depreciation & Amortization | 615.13 | 615.21 | 611.33 | 593.04 | 588.74 | Upgrade
|
| Other Operating Expenses | 89.52 | 90.84 | -254.75 | -56.83 | 277.77 | Upgrade
|
| Total Operating Expenses | 1,331 | 1,235 | 789.13 | 966.6 | 1,083 | Upgrade
|
| Operating Income | 1,407 | 1,480 | 1,383 | 1,514 | 707.82 | Upgrade
|
| Interest Expense | -455.89 | -465.31 | -445.49 | -639.15 | -666.83 | Upgrade
|
| Interest Income | 14.17 | 7.33 | 4.06 | 406.25 | 0.85 | Upgrade
|
| Net Interest Expense | -441.72 | -457.99 | -441.44 | -232.91 | -665.98 | Upgrade
|
| Currency Exchange Gain (Loss) | 9.73 | 9 | 12.73 | -1.43 | 0.68 | Upgrade
|
| Other Non-Operating Income (Expenses) | -344.97 | -143.71 | -43.39 | -98.66 | -5.34 | Upgrade
|
| EBT Excluding Unusual Items | 630.46 | 887.52 | 911.09 | 1,181 | 37.18 | Upgrade
|
| Gain (Loss) on Sale of Investments | 9.69 | -7.15 | -3.88 | - | - | Upgrade
|
| Asset Writedown | -0.03 | -1.5 | -63.08 | -113.63 | - | Upgrade
|
| Insurance Settlements | 11.02 | 76.91 | - | - | - | Upgrade
|
| Pretax Income | 651.14 | 955.79 | 844.13 | 1,068 | 37.18 | Upgrade
|
| Income Tax Expense | 104.28 | 157.85 | 147.94 | 156.92 | 14.37 | Upgrade
|
| Earnings From Continuing Ops. | 546.86 | 797.93 | 696.2 | 910.74 | 22.81 | Upgrade
|
| Earnings From Discontinued Ops. | -0.28 | -1.68 | - | - | - | Upgrade
|
| Net Income to Company | 546.58 | 796.25 | 696.2 | 910.74 | 22.81 | Upgrade
|
| Minority Interest in Earnings | -244.08 | -397.07 | -341.25 | -448.11 | -45.87 | Upgrade
|
| Net Income | 302.5 | 399.18 | 354.95 | 462.63 | -23.06 | Upgrade
|
| Net Income to Common | 302.5 | 399.18 | 354.95 | 462.63 | -23.06 | Upgrade
|
| Net Income Growth | -24.22% | 12.46% | -23.28% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 27 | 27 | 27 | 27 | 27 | Upgrade
|
| Shares Outstanding (Diluted) | 27 | 27 | 27 | 27 | 27 | Upgrade
|
| Shares Change (YoY) | - | - | - | 0.02% | 0.03% | Upgrade
|
| EPS (Basic) | 11.41 | 15.06 | 13.39 | 17.45 | -0.87 | Upgrade
|
| EPS (Diluted) | 11.41 | 15.06 | 13.39 | 17.45 | -0.87 | Upgrade
|
| EPS Growth | -24.22% | 12.46% | -23.28% | - | - | Upgrade
|
| Free Cash Flow | 1,095 | 1,470 | 700.48 | 881.98 | 716.85 | Upgrade
|
| Free Cash Flow Per Share | 41.29 | 55.43 | 26.42 | 33.27 | 27.05 | Upgrade
|
| Profit Margin | 11.05% | 14.70% | 16.34% | 18.65% | -1.29% | Upgrade
|
| Free Cash Flow Margin | 39.98% | 54.13% | 32.25% | 35.55% | 40.02% | Upgrade
|
| EBITDA | 2,023 | 2,095 | 1,995 | 2,107 | 1,297 | Upgrade
|
| EBITDA Margin | 73.87% | 77.19% | 91.81% | 84.94% | 72.38% | Upgrade
|
| D&A For EBITDA | 615.13 | 615.21 | 611.33 | 593.04 | 588.74 | Upgrade
|
| EBIT | 1,407 | 1,480 | 1,383 | 1,514 | 707.82 | Upgrade
|
| EBIT Margin | 51.40% | 54.52% | 63.67% | 61.04% | 39.52% | Upgrade
|
| Effective Tax Rate | 16.01% | 16.52% | 17.52% | 14.70% | 38.66% | Upgrade
|
| Revenue as Reported | 2,765 | 2,739 | 2,172 | 2,481 | 1,791 | Upgrade
|
Updated Aug 5, 2024. Source: S&P Global Market Intelligence. Utility template. Financial Sources.