Fintel Energija a.d. (BELEX:FINT)
Serbia · Delayed Price · Currency is EUR · Price in RSD 600.00
0.00 (0.00%)
At close: Jun 10, 2026
Fintel Energija a.d. Income Statement
Financials in millions RSD. Fiscal year is January - December.
Millions RSD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 2,749 | 2,738 | 2,715 | 2,172 | 2,481 |
Other Revenue | 25.73 | - | - | - | - |
| 2,774 | 2,738 | 2,715 | 2,172 | 2,481 | |
Revenue Growth (YoY) | 1.32% | 0.86% | 24.97% | -12.44% | 38.50% |
Operations & Maintenance | - | 328.49 | 196.5 | 189.9 | 182.42 |
Selling, General & Admin | 338.51 | 297.55 | 332 | 242.64 | 247.97 |
Depreciation & Amortization | 615.02 | 615.13 | 615.21 | 611.33 | 593.04 |
Other Operating Expenses | 340.19 | 89.52 | 90.84 | -254.75 | -56.83 |
Total Operating Expenses | 1,294 | 1,331 | 1,235 | 789.13 | 966.6 |
Operating Income | 1,481 | 1,407 | 1,480 | 1,383 | 1,514 |
Interest Expense | -318.98 | -455.89 | -465.31 | -445.49 | -639.15 |
Interest Income | 2.47 | 14.17 | 7.33 | 4.06 | 406.25 |
Net Interest Expense | -316.52 | -441.72 | -457.99 | -441.44 | -232.91 |
Currency Exchange Gain (Loss) | -15.04 | 9.73 | 9 | 12.73 | -1.43 |
Other Non-Operating Income (Expenses) | -183.23 | -344.97 | -143.71 | -43.39 | -98.66 |
EBT Excluding Unusual Items | 965.86 | 630.46 | 887.52 | 911.09 | 1,181 |
Gain (Loss) on Sale of Investments | - | 9.69 | -7.15 | -3.88 | - |
Asset Writedown | -0.05 | -0.03 | -1.5 | -63.08 | -113.63 |
Insurance Settlements | - | 11.02 | 76.91 | - | - |
Pretax Income | 965.81 | 651.14 | 955.79 | 844.13 | 1,068 |
Income Tax Expense | 143.3 | 104.28 | 157.85 | 147.94 | 156.92 |
Earnings From Continuing Ops. | 822.51 | 546.86 | 797.93 | 696.2 | 910.74 |
Earnings From Discontinued Ops. | - | -0.28 | -1.68 | - | - |
Net Income to Company | 822.51 | 546.58 | 796.25 | 696.2 | 910.74 |
Minority Interest in Earnings | -373.08 | -244.08 | -397.07 | -341.25 | -448.11 |
Net Income | 449.43 | 302.5 | 399.18 | 354.95 | 462.63 |
Net Income to Common | 449.43 | 302.5 | 399.18 | 354.95 | 462.63 |
Net Income Growth | 48.57% | -24.22% | 12.46% | -23.28% | - |
Shares Outstanding (Basic) | 27 | 27 | 27 | 27 | 27 |
Shares Outstanding (Diluted) | 27 | 27 | 27 | 27 | 27 |
Shares Change (YoY) | 0.01% | - | - | - | 0.02% |
EPS (Basic) | 16.95 | 11.41 | 15.06 | 13.39 | 17.45 |
EPS (Diluted) | 16.95 | 11.41 | 15.06 | 13.39 | 17.45 |
EPS Growth | 48.55% | -24.22% | 12.46% | -23.28% | - |
Free Cash Flow | 355.4 | 1,095 | 1,470 | 700.48 | 881.98 |
Free Cash Flow Per Share | 13.40 | 41.29 | 55.43 | 26.42 | 33.27 |
Profit Margin | 16.20% | 11.05% | 14.70% | 16.34% | 18.65% |
Free Cash Flow Margin | 12.81% | 39.98% | 54.13% | 32.25% | 35.55% |
EBITDA | 2,096 | 2,023 | 2,095 | 1,995 | 2,107 |
EBITDA Margin | 75.54% | 73.87% | 77.19% | 91.81% | 84.94% |
D&A For EBITDA | 615.02 | 615.13 | 615.21 | 611.33 | 593.04 |
EBIT | 1,481 | 1,407 | 1,480 | 1,383 | 1,514 |
EBIT Margin | 53.37% | 51.40% | 54.52% | 63.67% | 61.04% |
Effective Tax Rate | 14.84% | 16.01% | 16.52% | 17.52% | 14.70% |
Revenue as Reported | 2,774 | 2,765 | 2,739 | 2,172 | 2,481 |