MPP Jedinstvo a.d. (BELEX: JESV)
Serbia
· Delayed Price · Currency is EUR · Price in RSD8,200.00
0.00 (0.00%)
At close: Nov 14, 2024
MPP Jedinstvo a.d. Income Statement
Financials in millions RSD. Fiscal year is January - December.
Millions RSD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 10,476 | 11,444 | 7,395 | 11,129 | 8,315 | 9,004 | Upgrade
|
| Revenue | 10,476 | 11,444 | 7,395 | 11,129 | 8,315 | 9,004 | Upgrade
|
| Revenue Growth (YoY) | 42.29% | 54.75% | -33.55% | 33.83% | -7.65% | 27.03% | Upgrade
|
| Cost of Revenue | 8,806 | 9,764 | 5,900 | 9,472 | 6,720 | 6,909 | Upgrade
|
| Gross Profit | 1,670 | 1,680 | 1,495 | 1,657 | 1,595 | 2,095 | Upgrade
|
| Selling, General & Admin | 1,132 | 1,125 | 1,039 | 1,074 | 952.01 | 1,478 | Upgrade
|
| Other Operating Expenses | 149.22 | 143.72 | 121.07 | 156.18 | 122.37 | 233.83 | Upgrade
|
| Operating Expenses | 1,403 | 1,395 | 1,288 | 1,356 | 1,204 | 1,853 | Upgrade
|
| Operating Income | 267.28 | 285.66 | 206.77 | 301.38 | 391.16 | 241.86 | Upgrade
|
| Interest Expense | -82.5 | -26.9 | -18.4 | -5.8 | -14.52 | -38.21 | Upgrade
|
| Interest & Investment Income | 55.29 | 34.55 | 2.03 | 7.61 | 4.74 | 4.24 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.4 | -2.29 | -3.39 | 58.45 | -0.62 | 0.82 | Upgrade
|
| Other Non Operating Income (Expenses) | 63.76 | -25.76 | -2.32 | -12.98 | 6.33 | -419.67 | Upgrade
|
| EBT Excluding Unusual Items | 302.42 | 265.26 | 184.68 | 348.66 | 387.08 | -210.97 | Upgrade
|
| Gain (Loss) on Sale of Investments | -13.63 | -5.63 | 8.45 | -126.56 | -3.19 | 555.48 | Upgrade
|
| Gain (Loss) on Sale of Assets | 36.12 | 36.12 | 33.92 | 48.62 | 67.73 | 41.43 | Upgrade
|
| Asset Writedown | -25.6 | -25.6 | -21.17 | -23.08 | -25.83 | -32.56 | Upgrade
|
| Other Unusual Items | 0.5 | 0.5 | 10.89 | 2.39 | 0.2 | 13.31 | Upgrade
|
| Pretax Income | 299.81 | 270.64 | 216.78 | 250.03 | 425.98 | 366.69 | Upgrade
|
| Income Tax Expense | 51.8 | 51.8 | 33.84 | 69.18 | 71.71 | 115.96 | Upgrade
|
| Earnings From Continuing Operations | 248.01 | 218.84 | 182.94 | 180.85 | 354.27 | 250.73 | Upgrade
|
| Earnings From Discontinued Operations | -0.29 | -0.29 | - | -0.41 | 0.04 | 8.05 | Upgrade
|
| Net Income to Company | 247.72 | 218.55 | 182.94 | 180.44 | 354.31 | 258.79 | Upgrade
|
| Minority Interest in Earnings | -18.15 | -18.15 | -9.78 | -22.23 | -24.33 | -27.67 | Upgrade
|
| Net Income | 229.57 | 200.41 | 173.16 | 158.21 | 329.98 | 231.12 | Upgrade
|
| Net Income to Common | 229.57 | 200.41 | 173.16 | 158.21 | 329.98 | 231.12 | Upgrade
|
| Net Income Growth | 35.31% | 15.74% | 9.45% | -52.05% | 42.78% | 49.70% | Upgrade
|
| Shares Outstanding (Basic) | 0 | 0 | 0 | 0 | 0 | 0 | Upgrade
|
| Shares Outstanding (Diluted) | 0 | 0 | 0 | 0 | 0 | 0 | Upgrade
|
| Shares Change (YoY) | - | -0.21% | -6.20% | -2.72% | -2.18% | -1.15% | Upgrade
|
| EPS (Basic) | 1070.28 | 862.99 | 744.12 | 637.74 | 1294.01 | 886.60 | Upgrade
|
| EPS (Diluted) | 1070.28 | 862.99 | 744.12 | 637.74 | 1294.01 | 886.60 | Upgrade
|
| EPS Growth | - | 15.98% | 16.68% | -50.72% | 45.95% | 51.44% | Upgrade
|
| Free Cash Flow | 372.5 | 7.44 | 886.59 | 486.32 | -433.99 | 772.14 | Upgrade
|
| Free Cash Flow Per Share | 1736.62 | 32.03 | 3809.95 | 1960.30 | -1701.86 | 2962.03 | Upgrade
|
| Gross Margin | 15.94% | 14.68% | 20.21% | 14.89% | 19.19% | 23.27% | Upgrade
|
| Operating Margin | 2.55% | 2.50% | 2.80% | 2.71% | 4.70% | 2.69% | Upgrade
|
| Profit Margin | 2.19% | 1.75% | 2.34% | 1.42% | 3.97% | 2.57% | Upgrade
|
| Free Cash Flow Margin | 3.56% | 0.07% | 11.99% | 4.37% | -5.22% | 8.58% | Upgrade
|
| EBITDA | 389.1 | 411.57 | 334.57 | 427.05 | 521.09 | 433.01 | Upgrade
|
| EBITDA Margin | 3.71% | 3.60% | 4.52% | 3.84% | 6.27% | 4.81% | Upgrade
|
| D&A For EBITDA | 121.83 | 125.91 | 127.8 | 125.67 | 129.93 | 191.15 | Upgrade
|
| EBIT | 267.28 | 285.66 | 206.77 | 301.38 | 391.16 | 241.86 | Upgrade
|
| EBIT Margin | 2.55% | 2.50% | 2.80% | 2.71% | 4.70% | 2.69% | Upgrade
|
| Effective Tax Rate | 17.28% | 19.14% | 15.61% | 27.67% | 16.83% | 31.62% | Upgrade
|
| Revenue as Reported | 10,708 | 11,737 | 7,656 | 11,138 | 8,341 | 9,020 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.