Naftna Industrija Srbije a.d. (BELEX:NIIS)
Serbia flag Serbia · Delayed Price · Currency is EUR · Price in RSD
718.00
-26.00 (-3.49%)
At close: Jan 14, 2025

BELEX:NIIS Financials Overview

Millions RSD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
316,024290,122408,066412,148513,687295,162
Revenue Growth
-11.10%-28.90%-0.99%-19.77%74.03%52.57%
Gross Profit
93,39868,30686,300113,699172,36185,623
Operating Income
20,205-3,73617,14442,493113,53728,455
Net Income
8,582-4,55210,84544,66792,37520,957
Earnings Per Share
52.65-27.9266.51273.93566.51128.52
EPS Growth
318.92%--75.72%-51.65%340.78%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Upstream
47,48743,79560,42451,10763,48445,522
Eliminations
-47,999-44,814-57,388-53,160-61,249-44,142
DWS - Petrochemical
--22,53412,058--
DWS - Downstream
295,572272,203382,496402,142--
Total
297,086271,184408,066412,148513,687295,162

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
29,40330,52040,95154,09294,19521,312
Total Debt
46,14250,63369,79770,37272,46480,001
Net Cash (Debt)
-16,739-20,113-28,846-16,28021,731-58,689
Net Cash Growth
------
Net Cash Per Share
-102.69-123.39-176.90-99.84133.27-359.92

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
58,29443,41560,97727,984114,06342,175
Capital Expenditures
-31,110-31,718-60,282-43,363-25,438-22,774
Free Cash Flow
27,18411,697694.75-15,38088,62619,402
Free Cash Flow Growth
330.59%1583.60%--356.79%1238.51%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
29.55%23.54%21.15%27.59%33.55%29.01%
Operating Margin
6.39%-1.29%4.20%10.31%22.10%9.64%
Pretax Margin
2.82%-2.85%3.44%12.66%21.38%8.54%
Profit Margin
2.72%-1.57%2.66%10.84%17.98%7.10%
FCF Margin
8.60%4.03%0.17%-3.73%17.25%6.57%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
13.64-11.342.961.194.82
Forward PE
-8.8710.373.912.883.55
P/FCF Ratio
4.3210.01176.97-1.245.21
PS Ratio
0.370.400.300.320.210.34