Naftna Industrija Srbije a.d. (BELEX:NIIS)
Serbia flag Serbia · Delayed Price · Currency is EUR · Price in RSD
718.00
-26.00 (-3.49%)
At close: Jan 14, 2025

BELEX:NIIS Financials Overview

Millions RSD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
358,009290,122408,066412,148513,687295,162
Revenue Growth
7.46%-28.90%-0.99%-19.77%74.03%60.86%
Gross Profit
107,03068,30686,300113,699172,36185,623
Operating Income
20,745-3,73617,14442,493113,53728,455
Net Income
18,577-4,55210,84544,66792,37520,957
Earnings Per Share
113.97-27.9266.51273.93566.51128.52
EPS Growth
576.46%--75.72%-51.65%340.78%-

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Upstream
51,40943,79560,42451,10763,48445,522
DWS - Petrochemical
--22,53412,058--
DWS - Downstream
335,201272,203382,496402,142--
Eliminations
-52,017-44,814-57,388-53,160-61,249-44,142
Total
339,072271,184408,066412,148513,687295,162

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
35,03630,52040,95154,09294,19521,312
Total Debt
45,22850,63369,79770,37272,46480,001
Net Cash (Debt)
-10,192-20,113-28,846-16,28021,731-58,689
Net Cash Growth
------
Net Cash Per Share
-62.52-123.39-176.90-99.84133.27-359.92

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
48,57043,41560,97727,984114,06342,175
Capital Expenditures
-32,180-31,718-60,282-43,363-25,438-22,774
Free Cash Flow
16,38911,697694.75-15,38088,62619,402
Free Cash Flow Growth
96.73%1583.60%--356.79%1238.51%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
29.90%23.54%21.15%27.59%33.55%29.01%
Operating Margin
5.79%-1.29%4.20%10.31%22.10%9.64%
Pretax Margin
6.04%-2.85%3.44%12.66%21.38%8.54%
Profit Margin
5.19%-1.57%2.66%10.84%17.98%7.10%
FCF Margin
4.58%4.03%0.17%-3.73%17.25%6.57%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
6.29-11.342.961.194.82
Forward PE
-8.8710.373.912.883.55
P/FCF Ratio
7.1710.01176.97-1.245.21
PS Ratio
0.330.400.300.320.210.34