PD Omoljica AD u Restrukturiranju (BELEX:OMOL)
4,000.00
0.00 (0.00%)
At close: Oct 23, 2026
BELEX:OMOL Balance Sheet
Financials in millions RSD. Fiscal year is January - December.
Millions RSD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Cash & Equivalents | 0.27 | 6.8 | 4.01 | 110.83 | 89.04 | 61.98 |
Cash & Short-Term Investments | 0.27 | 6.8 | 4.01 | 110.83 | 89.04 | 61.98 |
Cash Growth | -83.23% | 69.58% | -96.39% | 24.47% | 43.67% | 932.92% |
Accounts Receivable | 1.02 | 1.03 | 2.55 | 5.09 | 1.04 | 3.39 |
Other Receivables | 3.02 | 0.14 | 1.04 | - | 1.06 | 0.15 |
Receivables | 4.04 | 1.17 | 3.59 | 5.09 | 2.1 | 3.54 |
Inventory | 53.81 | 53.63 | 111.17 | 99.8 | 51.27 | 58.48 |
Prepaid Expenses | 2.91 | - | 0.06 | - | - | - |
Total Current Assets | 61.03 | 61.6 | 118.82 | 215.71 | 142.41 | 123.99 |
Property, Plant & Equipment | 2,060 | 1,347 | 1,362 | 1,375 | 1,388 | 1,400 |
Other Intangible Assets | - | 0.02 | 0.03 | 0.04 | 0.04 | 0.05 |
Total Assets | 2,121 | 1,409 | 1,481 | 1,591 | 1,531 | 1,524 |
Liabilities
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Accounts Payable | 75.24 | 22.96 | 31.87 | 75.52 | 24.99 | 25.69 |
Accrued Expenses | 9.17 | - | - | 0.16 | - | - |
Other Current Liabilities | 32.01 | 0.03 | - | - | - | - |
Total Current Liabilities | 116.41 | 22.99 | 31.87 | 75.68 | 24.99 | 25.69 |
Long-Term Debt | - | - | - | 68.42 | - | - |
Long-Term Deferred Tax Liabilities | 4.5 | 4.5 | 5.25 | 6.68 | 6.22 | 6.68 |
Other Long-Term Liabilities | 68.24 | 68.24 | 68.33 | - | 68.57 | 68.57 |
Total Liabilities | 189.15 | 95.73 | 105.45 | 150.78 | 99.77 | 100.94 |
Shareholders' Equity
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Common Stock | 326.88 | 326.88 | 326.88 | 326.88 | 326.88 | 326.88 |
Additional Paid-In Capital | 2.22 | 2.22 | 2.22 | 2.22 | - | - |
Retained Earnings | -314.49 | -214.24 | -164.57 | -110.64 | -130.02 | -148.35 |
Comprehensive Income & Other | 1,917 | 1,198 | 1,211 | 1,221 | 1,234 | 1,245 |
Shareholders' Equity | 1,932 | 1,313 | 1,376 | 1,440 | 1,431 | 1,423 |
Total Liabilities & Equity | 2,121 | 1,409 | 1,481 | 1,591 | 1,531 | 1,524 |
Additional Metrics
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Total Debt | - | - | - | 68.42 | - | - |
Net Cash (Debt) | 0.27 | 6.8 | 4.01 | 42.41 | 89.04 | 61.98 |
Net Cash Growth | - | 69.58% | -90.55% | -52.37% | 43.67% | 932.92% |
Net Cash Per Share | 0.83 | 21.04 | 12.41 | 131.29 | 275.66 | 191.87 |
Filing Date Shares Outstanding | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 |
Total Common Shares Outstanding | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 |
Working Capital | -55.39 | 38.61 | 86.96 | 140.04 | 117.42 | 98.3 |
Book Value Per Share | 5909.90 | 4017.06 | 4208.23 | 4404.97 | 4377.61 | 4353.48 |
Tangible Book Value | 1,932 | 1,313 | 1,376 | 1,440 | 1,431 | 1,423 |
Tangible Book Value Per Share | 5909.90 | 4017.01 | 4208.15 | 4404.86 | 4377.47 | 4353.32 |
Land | 1,773 | 1,224 | 1,227 | 1,227 | 1,227 | 1,227 |
Buildings | 191.47 | 111.86 | 111.86 | 111.86 | 111.86 | 111.86 |
Machinery | 201.65 | 111.28 | 111.28 | 111.28 | 111.29 | 72.67 |