Messer Tehnogas AD (BELEX:TGAS)
Serbia flag Serbia · Delayed Price · Currency is EUR · Price in RSD
35,001
+991 (2.91%)
At close: May 29, 2025

Messer Tehnogas AD Income Statement

Millions RSD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
21,38921,41716,58414,80612,612
Upgrade
Revenue Growth (YoY)
-0.13%29.14%12.01%17.40%4.59%
Upgrade
Cost of Revenue
12,07412,74410,1568,0566,946
Upgrade
Gross Profit
9,3148,6736,4286,7505,666
Upgrade
Selling, General & Admin
2,0751,8141,6241,5091,402
Upgrade
Other Operating Expenses
-181.06-118.85-102.2257.05-216.51
Upgrade
Operating Expenses
3,5663,6793,1363,0262,864
Upgrade
Operating Income
5,7484,9943,2923,7242,802
Upgrade
Interest Expense
-0.64-0.84-3.9-1.05-5.15
Upgrade
Interest & Investment Income
172.144.7330.7237.830.5
Upgrade
Currency Exchange Gain (Loss)
-2.89-3.98-2.6211.1-8.94
Upgrade
Other Non Operating Income (Expenses)
-33.04-18.39-14.2527.521.46
Upgrade
EBT Excluding Unusual Items
5,8845,0163,3023,7992,820
Upgrade
Gain (Loss) on Sale of Investments
-35.74-777.36-525.31-85.53-0.35
Upgrade
Gain (Loss) on Sale of Assets
17.4115.05-13.2338.21-6.91
Upgrade
Asset Writedown
19.911.6911.41--
Upgrade
Legal Settlements
-8.43-7.34-8.23--
Upgrade
Pretax Income
5,8774,2482,7673,7522,813
Upgrade
Income Tax Expense
910.53644.06457.22529.3407.94
Upgrade
Earnings From Continuing Operations
4,9663,6042,3103,2232,405
Upgrade
Earnings From Discontinued Operations
-3.45-39.53-14.08-6.65-11.95
Upgrade
Net Income to Company
4,9633,5642,2953,2162,393
Upgrade
Minority Interest in Earnings
-5.04-7.08-3.8-1.78-1.95
Upgrade
Net Income
4,9583,5572,2923,2142,391
Upgrade
Net Income to Common
4,9583,5572,2923,2142,391
Upgrade
Net Income Growth
39.38%55.22%-28.70%34.44%3.32%
Upgrade
Shares Outstanding (Basic)
11111
Upgrade
Shares Outstanding (Diluted)
11111
Upgrade
EPS (Basic)
4782.453431.312210.653100.682306.34
Upgrade
EPS (Diluted)
4782.453431.312210.653100.682306.34
Upgrade
EPS Growth
39.38%55.22%-28.70%34.44%3.32%
Upgrade
Free Cash Flow
3,9853,067-1,202994.7960.64
Upgrade
Free Cash Flow Per Share
3843.982958.74-1159.21959.52926.67
Upgrade
Dividend Per Share
----425.000
Upgrade
Gross Margin
43.55%40.49%38.76%45.59%44.93%
Upgrade
Operating Margin
26.87%23.32%19.85%25.15%22.22%
Upgrade
Profit Margin
23.18%16.61%13.82%21.71%18.96%
Upgrade
Free Cash Flow Margin
18.63%14.32%-7.25%6.72%7.62%
Upgrade
EBITDA
7,4206,9764,9035,1794,318
Upgrade
EBITDA Margin
34.69%32.57%29.57%34.98%34.24%
Upgrade
D&A For EBITDA
1,6721,9811,6111,4551,516
Upgrade
EBIT
5,7484,9943,2923,7242,802
Upgrade
EBIT Margin
26.87%23.32%19.85%25.15%22.22%
Upgrade
Effective Tax Rate
15.49%15.16%16.53%14.11%14.50%
Upgrade
Revenue as Reported
21,93921,96616,96815,20813,082
Upgrade
Advertising Expenses
25.1421.38---
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.