Tigar a.d. (BELEX: TIGR)
Serbia
· Delayed Price · Currency is EUR · Price in RSD14.00
0.00 (0.00%)
At close: Oct 31, 2024
Tigar a.d. Income Statement
Financials in millions RSD. Fiscal year is January - December.
Millions RSD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | 2017 - 2013 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '22 Dec 31, 2022 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 | 2017 - 2013 |
| Revenue | 2,913 | 2,913 | 2,872 | 2,374 | 2,490 | 2,452 | Upgrade
|
| Revenue Growth (YoY) | 1.43% | 1.43% | 20.97% | -4.65% | 1.55% | 3.88% | Upgrade
|
| Cost of Revenue | 1,636 | 1,636 | 1,580 | 1,242 | 1,296 | 1,324 | Upgrade
|
| Gross Profit | 1,277 | 1,277 | 1,292 | 1,132 | 1,194 | 1,128 | Upgrade
|
| Selling, General & Admin | 1,265 | 1,265 | 1,204 | 998.9 | 1,047 | 1,129 | Upgrade
|
| Other Operating Expenses | 247.26 | 247.26 | 260.98 | 284.57 | 249.08 | 94.25 | Upgrade
|
| Operating Expenses | 1,622 | 1,622 | 1,589 | 1,412 | 1,425 | 1,359 | Upgrade
|
| Operating Income | -344.88 | -344.88 | -296.41 | -279.51 | -230.97 | -231.4 | Upgrade
|
| Interest Expense | -429.61 | -429.61 | -388.97 | -373.16 | -259.97 | -244.48 | Upgrade
|
| Interest & Investment Income | 0.76 | 0.76 | 0.86 | 1.8 | 0.74 | 0.66 | Upgrade
|
| Currency Exchange Gain (Loss) | -6.71 | -6.71 | -10.25 | 23.13 | 16.98 | -1.93 | Upgrade
|
| Other Non Operating Income (Expenses) | 3.07 | 3.07 | 1.71 | 10.05 | 6.89 | -65.75 | Upgrade
|
| EBT Excluding Unusual Items | -777.37 | -777.37 | -693.06 | -617.7 | -466.33 | -542.9 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2.13 | 2.13 | -2.18 | -7.16 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.1 | -0.1 | 95.56 | - | - | - | Upgrade
|
| Asset Writedown | -14.59 | -14.59 | -0.14 | -20.3 | 11.91 | -17.88 | Upgrade
|
| Other Unusual Items | 5.23 | 5.23 | 5.33 | - | - | - | Upgrade
|
| Pretax Income | -784.7 | -784.7 | -594.5 | -645.16 | -454.43 | -560.78 | Upgrade
|
| Income Tax Expense | 7.47 | 7.47 | 32.1 | 4.46 | 6.33 | 7.44 | Upgrade
|
| Earnings From Continuing Operations | -792.17 | -792.17 | -626.6 | -649.62 | -460.75 | -568.22 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | 5.56 | -1.7 | -0.4 | Upgrade
|
| Net Income to Company | -806.12 | -806.12 | -630.61 | -644.06 | -462.45 | -568.62 | Upgrade
|
| Minority Interest in Earnings | 6.49 | 6.49 | -13.47 | -7.66 | -7.23 | - | Upgrade
|
| Net Income | -799.63 | -799.63 | -644.07 | -651.72 | -469.69 | -568.62 | Upgrade
|
| Net Income to Common | -799.63 | -799.63 | -644.07 | -651.72 | -469.69 | -568.62 | Upgrade
|
| Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | 8 | Upgrade
|
| Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | 8 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | 0.03% | 6.37% | Upgrade
|
| EPS (Basic) | -98.04 | -98.04 | -78.97 | -79.90 | -57.59 | -69.74 | Upgrade
|
| EPS (Diluted) | -98.04 | -98.04 | -78.97 | -79.90 | -57.59 | -69.74 | Upgrade
|
| Free Cash Flow | -462.07 | -462.07 | -264.93 | -76.84 | -127.02 | 21.48 | Upgrade
|
| Free Cash Flow Per Share | -56.65 | -56.65 | -32.48 | -9.42 | -15.57 | 2.63 | Upgrade
|
| Gross Margin | 43.84% | 43.84% | 44.99% | 47.67% | 47.95% | 45.99% | Upgrade
|
| Operating Margin | -11.84% | -11.84% | -10.32% | -11.77% | -9.27% | -9.44% | Upgrade
|
| Profit Margin | -27.45% | -27.45% | -22.42% | -27.45% | -18.86% | -23.19% | Upgrade
|
| Free Cash Flow Margin | -15.86% | -15.86% | -9.22% | -3.24% | -5.10% | 0.88% | Upgrade
|
| EBITDA | -234.6 | -234.6 | -172.54 | -151.48 | -101.95 | -95.38 | Upgrade
|
| EBITDA Margin | -8.05% | -8.05% | -6.01% | -6.38% | -4.09% | -3.89% | Upgrade
|
| D&A For EBITDA | 110.28 | 110.28 | 123.87 | 128.03 | 129.02 | 136.03 | Upgrade
|
| EBIT | -344.88 | -344.88 | -296.41 | -279.51 | -230.97 | -231.4 | Upgrade
|
| EBIT Margin | -11.84% | -11.84% | -10.32% | -11.77% | -9.27% | -9.44% | Upgrade
|
| Revenue as Reported | 3,167 | 3,167 | 2,922 | 2,444 | 2,513 | 2,478 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.