Tigar a.d. (BELEX:TIGR)
Serbia · Delayed Price · Currency is EUR · Price in RSD 11.00
0.00 (0.00%)
At close: Apr 23, 2025
Tigar a.d. Income Statement
Financials in millions RSD. Fiscal year is January - December.
Millions RSD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,140 | 1,954 | 2,047 | 2,913 | 2,872 | |
Revenue Growth (YoY) | 9.54% | -4.55% | -29.74% | 1.43% | 20.97% |
Cost of Revenue | 1,232 | 1,156 | 1,132 | 1,636 | 1,580 |
Gross Profit | 907.77 | 797.25 | 914.5 | 1,277 | 1,292 |
Selling, General & Admin | 1,029 | 970.3 | 1,318 | 1,265 | 1,204 |
Other Operating Expenses | 207.44 | 198.57 | 221.68 | 247.26 | 260.98 |
Operating Expenses | 1,323 | 1,262 | 1,638 | 1,622 | 1,589 |
Operating Income | -415.63 | -464.92 | -723.36 | -344.88 | -296.41 |
Interest Expense | -65.97 | -143.98 | -484.79 | -429.61 | -388.97 |
Interest & Investment Income | 0.28 | 0.48 | 5.19 | 0.76 | 0.86 |
Currency Exchange Gain (Loss) | 22.92 | -9.09 | 14.28 | -6.71 | -10.25 |
Other Non Operating Income (Expenses) | 1.53 | 4.89 | 12.38 | 3.07 | 1.71 |
EBT Excluding Unusual Items | -456.87 | -612.62 | -1,176 | -777.37 | -693.06 |
Gain (Loss) on Sale of Investments | 0.18 | -20.02 | -76.49 | 2.13 | -2.18 |
Gain (Loss) on Sale of Assets | 6.01 | -442.31 | 0.23 | -0.1 | 95.56 |
Asset Writedown | -1.82 | -1 | -27.91 | -14.59 | -0.14 |
Other Unusual Items | 2.46 | 29.27 | 0.06 | 5.23 | 5.33 |
Pretax Income | -450.03 | -1,047 | -1,280 | -784.7 | -594.5 |
Income Tax Expense | 1.65 | 1.33 | 0.46 | 7.47 | 32.1 |
Earnings From Continuing Operations | -451.68 | -1,048 | -1,281 | -792.17 | -626.6 |
Net Income to Company | -455.81 | -1,049 | -1,221 | -806.12 | -630.61 |
Minority Interest in Earnings | 35.19 | 30.36 | 25.32 | 6.49 | -13.47 |
Net Income | -420.62 | -1,019 | -1,195 | -799.63 | -644.07 |
Net Income to Common | -420.62 | -1,019 | -1,195 | -799.63 | -644.07 |
Shares Outstanding (Basic) | 3 | 11 | 11 | 8 | 8 |
Shares Outstanding (Diluted) | 3 | 11 | 11 | 8 | 8 |
Shares Change (YoY) | -74.41% | 0.33% | 33.95% | - | - |
EPS (Basic) | -149.94 | -92.97 | -109.43 | -98.04 | -78.97 |
EPS (Diluted) | -149.94 | -92.97 | -109.43 | -98.04 | -78.97 |
Free Cash Flow | -317.17 | -371.85 | -664.39 | -462.07 | -264.93 |
Free Cash Flow Per Share | -113.07 | -33.92 | -60.81 | -56.65 | -32.48 |
Gross Margin | 42.42% | 40.81% | 44.68% | 43.84% | 44.99% |
Operating Margin | -19.42% | -23.80% | -35.34% | -11.84% | -10.32% |
Profit Margin | -19.65% | -52.16% | -58.41% | -27.45% | -22.42% |
Free Cash Flow Margin | -14.82% | -19.03% | -32.46% | -15.86% | -9.22% |
EBITDA | -328.25 | -371.63 | -625.59 | -234.6 | -172.54 |
EBITDA Margin | -15.34% | -19.02% | -30.56% | -8.05% | -6.01% |
D&A For EBITDA | 87.38 | 93.29 | 97.77 | 110.28 | 123.87 |
EBIT | -415.63 | -464.92 | -723.36 | -344.88 | -296.41 |
EBIT Margin | -19.42% | -23.80% | -35.34% | -11.84% | -10.32% |
Revenue as Reported | 2,022 | 1,897 | 2,073 | 3,167 | 2,922 |