Marvell Technology, Inc. (BIT:19MW)
76.44
-1.86 (-2.38%)
At close: Oct 10, 2025
Marvell Technology Income Statement
Financials in millions USD. Fiscal year is March - February.
Millions USD. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2006 - 2020 |
---|---|---|---|---|---|---|---|
Period Ending | Aug '25 Aug 2, 2025 | Feb '25 Feb 1, 2025 | Feb '24 Feb 3, 2024 | Jan '23 Jan 28, 2023 | Jan '22 Jan 29, 2022 | Jan '21 Jan 30, 2021 | 2006 - 2020 |
7,235 | 5,767 | 5,508 | 5,920 | 4,462 | 2,969 | Upgrade | |
Revenue Growth (YoY) | 37.05% | 4.71% | -6.96% | 32.66% | 50.30% | 9.99% | Upgrade |
Cost of Revenue | 4,005 | 3,385 | 3,214 | 2,932 | 2,398 | 1,481 | Upgrade |
Gross Profit | 3,230 | 2,382 | 2,294 | 2,988 | 2,064 | 1,488 | Upgrade |
Selling, General & Admin | 780.2 | 798.2 | 834 | 843.6 | 955.3 | 467.2 | Upgrade |
Research & Development | 2,014 | 1,950 | 1,896 | 1,784 | 1,424 | 1,073 | Upgrade |
Other Operating Expenses | 342.2 | 353.9 | 131.1 | 121.6 | 32.4 | 206.8 | Upgrade |
Operating Income | 93.1 | -720.3 | -567.7 | 238 | -347.7 | -258.4 | Upgrade |
Interest Income | -1.4 | 15 | 20.7 | 17.7 | 0.8 | -61.2 | Upgrade |
Interest Expense | -387 | -363.8 | -402.7 | -323.5 | -275.1 | -69.3 | Upgrade |
Other Non-Operating Income (Expense) | - | - | - | - | 2.7 | 2.9 | Upgrade |
Total Non-Operating Income (Expense) | -388.4 | -348.8 | -382 | -305.8 | -271.6 | -127.6 | Upgrade |
Pretax Income | -101.1 | -894.7 | -758.7 | 85.1 | -483.5 | -322.2 | Upgrade |
Provision for Income Taxes | 2.3 | -9.7 | 174.7 | 248.6 | -62.5 | -44.9 | Upgrade |
Net Income | -103.4 | -885 | -933.4 | -163.5 | -421 | -277.3 | Upgrade |
Net Income to Common | -103.4 | -885 | -933.4 | -163.5 | -421 | -277.3 | Upgrade |
Shares Outstanding (Basic) | 865 | 866 | 861 | 851 | 797 | 669 | Upgrade |
Shares Outstanding (Diluted) | 869 | 866 | 861 | 851 | 797 | 669 | Upgrade |
Shares Change (YoY) | 0.55% | 0.49% | 1.16% | 6.84% | 19.15% | -1.08% | Upgrade |
EPS (Basic) | -0.11 | -1.02 | -1.08 | -0.19 | -0.53 | -0.41 | Upgrade |
EPS (Diluted) | -0.13 | -1.02 | -1.08 | -0.19 | -0.53 | -0.41 | Upgrade |
Free Cash Flow | 1,534 | 1,397 | 1,034 | 1,083 | 650.1 | 710.5 | Upgrade |
Free Cash Flow Growth | 9.81% | 35.04% | -4.47% | 66.53% | -8.50% | 155.23% | Upgrade |
Free Cash Flow Per Share | 1.76 | 1.61 | 1.20 | 1.27 | 0.82 | 1.06 | Upgrade |
Dividends Per Share | 0.240 | 0.240 | 0.240 | 0.240 | 0.240 | 0.240 | Upgrade |
Gross Margin | 44.64% | 41.31% | 41.64% | 50.47% | 46.26% | 50.13% | Upgrade |
Operating Margin | 1.29% | -12.49% | -10.31% | 4.02% | -7.79% | -8.70% | Upgrade |
Profit Margin | -1.43% | -15.35% | -16.95% | -2.76% | -9.43% | -9.34% | Upgrade |
FCF Margin | 21.20% | 24.22% | 18.78% | 18.29% | 14.57% | 23.93% | Upgrade |
EBITDA | 1,418 | 636.6 | 830 | 1,630 | 897.6 | 383.1 | Upgrade |
EBITDA Margin | 19.60% | 11.04% | 15.07% | 27.54% | 20.11% | 12.90% | Upgrade |
EBIT | 93.1 | -720.3 | -567.7 | 238 | -347.7 | -258.4 | Upgrade |
EBIT Margin | 1.29% | -12.49% | -10.31% | 4.02% | -7.79% | -8.70% | Upgrade |
Effective Tax Rate | -2.27% | 1.08% | -23.03% | 292.13% | 12.93% | 13.94% | Upgrade |
Updated Aug 2, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.