Skip to main content
logo
CDW Corporation (BIT:1CDW)
Italy flag Italy · Delayed Price · Currency is EUR
124.15
+1.70 (1.39%)
At close: Feb 10, 2026

CDW Corporation Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
22,42420,99921,37623,74920,821
Revenue Growth (YoY)
6.79%-1.76%-9.99%14.06%12.74%
Cost of Revenue
17,55116,39616,72419,06217,252
Gross Profit
4,8734,6024,6524,6873,569
Selling, General & Admin
3,1602,9262,9242,9512,115
Operating Expenses
3,1602,9262,9242,9512,115
Operating Income
1,7141,6771,7291,7351,454
Interest Expense
-227.4-214.5-226.6-235.7-150.9
Other Non Operating Income (Expenses)
-0.8-1.4-4.1-11.729.7
EBT Excluding Unusual Items
1,4851,4611,4981,4881,333
Merger & Restructuring Charges
-57.9-25.4-47.7--35
Pretax Income
1,4271,4351,4501,4881,298
Income Tax Expense
360.8357.6345.9373.3309.2
Net Income
1,0671,0781,1041,115988.6
Net Income to Common
1,0671,0781,1041,115988.6
Net Income Growth
-1.04%-2.40%-0.92%12.73%25.38%
Shares Outstanding (Basic)
131134135135139
Shares Outstanding (Diluted)
132135136137141
Shares Change (YoY)
-2.29%-0.81%-0.51%-2.49%-2.97%
EPS (Basic)
8.128.068.208.247.14
EPS (Diluted)
8.087.978.108.137.04
EPS Growth
1.38%-1.60%-0.37%15.48%29.17%
Free Cash Flow
1,0881,1551,4511,208684.6
Free Cash Flow Per Share
8.248.5410.648.824.87
Dividend Per Share
2.5052.4852.3902.0901.700
Dividend Growth
0.80%3.98%14.35%22.94%10.39%
Gross Margin
21.73%21.92%21.77%19.73%17.14%
Operating Margin
7.64%7.99%8.09%7.31%6.98%
Profit Margin
4.76%5.13%5.17%4.69%4.75%
Free Cash Flow Margin
4.85%5.50%6.79%5.09%3.29%
EBITDA
2,0091,9521,9992,0261,645
EBITDA Margin
8.96%9.30%9.35%8.53%7.90%
D&A For EBITDA
295.33275.3270.7290.6191.2
EBIT
1,7141,6771,7291,7351,454
EBIT Margin
7.64%7.99%8.09%7.31%6.98%
Effective Tax Rate
25.28%24.91%23.85%25.09%23.82%
Advertising Expenses
-218215211199
Source: S&P Global Market Intelligence. Standard template. Financial Sources.