CoStar Group, Inc. (BIT:1CSGP)
69.00
-2.36 (-3.31%)
At close: Oct 7, 2025
CoStar Group Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2005 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2005 - 2019 |
Net Income | 104.2 | 138.7 | 374.7 | 369.5 | 292.6 | 227.13 | Upgrade |
Depreciation & Amortization | 314.9 | 263.6 | 202.7 | 214 | 203 | 177.46 | Upgrade |
Stock-Based Compensation | 125.7 | 89 | 85 | 75.2 | 63.7 | 53.45 | Upgrade |
Other Adjustments | 17.1 | 20.5 | 27 | 25.6 | 65.2 | 41.95 | Upgrade |
Change in Receivables | -17.9 | -30.2 | -66.6 | -46.4 | -29.6 | -36.12 | Upgrade |
Changes in Accounts Payable | 9.7 | 43.5 | 33.9 | 23.2 | -30.2 | 100.85 | Upgrade |
Changes in Income Taxes Payable | 8.1 | 22.4 | 10.7 | -19.3 | 5.9 | 10.35 | Upgrade |
Changes in Unearned Revenue | 9 | 11.2 | -1.3 | 6.8 | 17.4 | 2.19 | Upgrade |
Changes in Other Operating Activities | -178.4 | -166.1 | -176.6 | -169.9 | -118.3 | -91.15 | Upgrade |
Operating Cash Flow | 394.6 | 392.6 | 489.5 | 478.7 | 469.7 | 486.11 | Upgrade |
Operating Cash Flow Growth | 1.49% | -19.80% | 2.26% | 1.92% | -3.38% | 6.19% | Upgrade |
Capital Expenditures | -396.1 | -637.9 | -142.8 | -93.8 | -188.9 | -48.35 | Upgrade |
Sale of Property, Plant & Equipment | 2.5 | 1.7 | - | 30.1 | 0.6 | - | Upgrade |
Proceeds from Sale of Investments | - | - | 3.8 | 0.9 | - | 10.26 | Upgrade |
Payments for Business Acquisitions | - | -276.7 | -99.6 | -6.3 | -193 | -426.08 | Upgrade |
Investing Cash Flow | -1,497 | -912.9 | -238.6 | -69.1 | -381.3 | -464.16 | Upgrade |
Long-Term Debt Issued | - | - | - | - | - | 1,744 | Upgrade |
Long-Term Debt Repaid | - | - | - | -2.2 | - | -745 | Upgrade |
Net Long-Term Debt Issued (Repaid) | - | - | - | -2.2 | - | 999.21 | Upgrade |
Issuance of Common Stock | 21.7 | 24.5 | 23.4 | 759.2 | 18 | 1,720 | Upgrade |
Repurchase of Common Stock | -49.6 | -29.5 | -26.4 | -23 | -33.3 | -38.87 | Upgrade |
Net Common Stock Issued (Repurchased) | -27.9 | -5 | -3 | 736.2 | -15.3 | 1,681 | Upgrade |
Other Financing Activities | -4.9 | -8.7 | -0.7 | - | -0.4 | -18.3 | Upgrade |
Financing Cash Flow | -96.8 | -13.7 | -3.7 | 734 | -15.7 | 2,662 | Upgrade |
Effect of Exchange Rate Changes on Cash and Cash Equivalents | 6.4 | -0.9 | 0.7 | -2.7 | -1.5 | 0.94 | Upgrade |
Net Cash Flow | -1,193 | -534.9 | 247.9 | 1,141 | 71.2 | 2,685 | Upgrade |
Beginning Cash & Cash Equivalents | 4,920 | 5,216 | 4,968 | 3,827 | 3,756 | 1,071 | Upgrade |
Ending Cash & Cash Equivalents | 3,727 | 4,681 | 5,216 | 4,968 | 3,827 | 3,756 | Upgrade |
Free Cash Flow | -1.5 | -245.3 | 346.7 | 384.9 | 280.8 | 437.76 | Upgrade |
Free Cash Flow Growth | - | - | -9.93% | 37.07% | -35.85% | 6.36% | Upgrade |
FCF Margin | -0.05% | -8.96% | 14.12% | 17.64% | 14.44% | 26.39% | Upgrade |
Free Cash Flow Per Share | -0.00 | -0.60 | 0.85 | 0.97 | 0.71 | 1.14 | Upgrade |
Levered Free Cash Flow | -128.6 | -324.6 | 301.3 | 328.3 | 181.5 | 1,378 | Upgrade |
Unlevered Free Cash Flow | -236.5 | -460.2 | 137.61 | 303.54 | 202 | 393.75 | Upgrade |
Updated Jun 30, 2025. Data Source: Fiscal.ai. Real Estate template. Financial Sources.