Danaher Corporation (BIT:1DHR)

Danaher Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 27, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	24,013	23,875	23,890	26,643	24,802	22,284
Revenue Growth (YoY)	1.89%	-0.06%	-10.33%	7.42%	11.30%	24.41%
Cost of Revenue	9,673	9,644	9,761	10,455	9,459	9,241
Gross Profit	14,340	14,231	14,129	16,188	15,343	13,043
Selling, General & Admin	7,600	7,493	7,245	7,080	6,763	6,880
Research & Development	1,607	1,584	1,503	1,528	1,498	1,348
Operating Expenses	9,207	9,077	8,748	8,608	8,261	8,228
Operating Income	5,133	5,154	5,381	7,580	7,082	4,815
Interest Expense	-291	-278	-286	-204	-231	-275
Interest & Investment Income	32	117	303	41	11	71
Other Non Operating Income (Expenses)	-	-	-	-	-	5
EBT Excluding Unusual Items	4,874	4,993	5,398	7,417	6,862	4,616
Merger & Restructuring Charges	-265	-290	-95	-	-104	-568
Gain (Loss) on Sale of Investments	-95	-57	-182	-271	401	18
Gain (Loss) on Sale of Assets	9	-	-	-	5	455
Asset Writedown	-447	-	-77	-	-10	-
Legal Settlements	-	-	-	-	-547	-
Other Unusual Items	-	-	-	-	-96	-26
Pretax Income	4,076	4,646	5,044	7,146	6,511	4,495
Income Tax Expense	663	747	823	818	1,064	849
Earnings From Continuing Operations	3,413	3,899	4,221	6,328	5,447	3,646
Earnings From Discontinued Operations	-	-	543	881	986	-
Net Income	3,413	3,899	4,764	7,209	6,433	3,646
Preferred Dividends & Other Adjustments	-	-	21	106	164	136
Net Income to Common	3,413	3,899	4,743	7,103	6,269	3,510
Net Income Growth	-18.80%	-18.16%	-33.92%	12.06%	76.44%	21.21%
Shares Outstanding (Basic)	720	731	737	725	715	706
Shares Outstanding (Diluted)	724	737	743	737	737	719
Shares Change (YoY)	-2.86%	-0.79%	0.81%	0.04%	2.52%	-0.94%
EPS (Basic)	4.74	5.33	6.44	9.80	8.77	4.97
EPS (Diluted)	4.71	5.29	6.38	9.66	8.61	4.89
EPS Growth	-16.41%	-17.09%	-33.97%	12.18%	76.33%	20.47%
Free Cash Flow	4,862	5,296	5,781	7,401	7,118	5,417
Free Cash Flow Per Share	6.71	7.18	7.78	10.04	9.66	7.54
Dividend Per Share	1.180	1.080	1.050	1.000	0.840	0.720
Dividend Growth	12.38%	2.86%	5.00%	19.05%	16.67%	5.88%
Gross Margin	59.72%	59.61%	59.14%	60.76%	61.86%	58.53%
Operating Margin	21.38%	21.59%	22.52%	28.45%	28.55%	21.61%
Profit Margin	14.21%	16.33%	19.85%	26.66%	25.28%	15.75%
Free Cash Flow Margin	20.25%	22.18%	24.20%	27.78%	28.70%	24.31%
EBITDA	7,521	7,506	7,547	9,712	9,144	6,590
EBITDA Margin	31.32%	31.44%	31.59%	36.45%	36.87%	29.57%
D&A For EBITDA	2,388	2,352	2,166	2,132	2,062	1,775
EBIT	5,133	5,154	5,381	7,580	7,082	4,815
EBIT Margin	21.38%	21.59%	22.52%	28.45%	28.55%	21.61%
Effective Tax Rate	16.27%	16.08%	16.32%	11.45%	16.34%	18.89%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.