Dover Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	8,093	7,746	7,684	7,844	7,907
Revenue Growth (YoY)	4.47%	0.80%	-2.04%	-0.80%	18.30%
Cost of Revenue	4,874	4,787	4,817	4,939	4,937
Gross Profit	3,218	2,959	2,868	2,905	2,970
Selling, General & Admin	1,845	1,752	1,648	1,625	1,688
Operating Income	1,373	1,206	1,219	1,280	1,282
Interest Income	73.03	37.16	13.5	4.43	4.44
Interest Expense	-109.77	-131.17	-131.3	-116.46	-106.32
Other Non-Operating Income (Expense)	37.63	644.67	21.47	22.59	221.2
Total Non-Operating Income (Expense)	0.89	550.66	-96.34	-89.44	119.32
Pretax Income	1,374	1,757	1,123	1,190	1,401
Provision for Income Taxes	276.82	357.05	179.14	200.29	277.01
Net Income	1,094	2,697	1,057	1,065	1,124
Earnings From Discontinued Operations	-3.47	1,297	112.96	75.46	-
Net Income to Common	1,094	2,697	1,057	1,065	1,124
Net Income Growth	-59.44%	155.21%	-0.80%	-5.20%	64.43%
Shares Outstanding (Basic)	137	138	140	143	144
Shares Outstanding (Diluted)	138	139	141	144	145
Shares Change (YoY)	-0.66%	-1.35%	-2.09%	-1.16%	-0.08%
EPS (Basic)	7.99	19.58	7.56	6.94	7.81
EPS (Diluted)	7.94	19.45	7.52	6.89	7.74
EPS Growth	-59.18%	158.64%	9.14%	-10.98%	64.68%
Free Cash Flow	1,113	580.85	1,153	594.64	944.4
Free Cash Flow Growth	91.67%	-49.62%	93.89%	-37.04%	0.56%
Free Cash Flow Per Share	8.08	4.19	8.20	4.14	6.50
Dividends Per Share	2.070	2.050	2.030	2.010	1.990
Dividend Growth	0.98%	0.98%	1.00%	1.00%	1.01%
Gross Margin	39.77%	38.20%	37.32%	37.03%	37.56%
Operating Margin	16.97%	15.57%	15.87%	16.31%	16.21%
Profit Margin	13.56%	18.07%	12.28%	12.62%	14.21%
FCF Margin	13.76%	7.50%	15.00%	7.58%	11.94%
EBITDA	1,753	1,544	1,524	1,575	1,572
EBITDA Margin	21.66%	19.94%	19.84%	20.08%	19.88%
EBIT	1,373	1,206	1,219	1,280	1,282
EBIT Margin	16.97%	15.57%	15.87%	16.31%	16.21%
Effective Tax Rate	20.14%	20.32%	15.95%	16.83%	19.77%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.