Dover Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 5, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	25,727	22,729	22,223	18,576	16,331	22,583
Market Cap Growth	-4.49%	2.27%	19.63%	13.75%	-27.68%	44.13%
Enterprise Value	27,368	24,155	23,160	21,220	19,178	24,948
PE Ratio	27.61	24.59	9.65	20.45	19.65	23.46
Forward PE	20.85	18.79	20.71	16.35	15.37	22.92
PEG Ratio	-	1.39	2.37	1.43	1.40	1.75
PS Ratio	3.73	3.25	3.32	2.80	2.41	3.31
PB Ratio	4.08	3.56	3.70	4.21	4.41	6.24
P/TBV Ratio	3.17	3.63	3.74	4.24	4.54	6.30
P/FCF Ratio	27.13	23.65	44.32	18.66	31.81	27.70
P/OCF Ratio	22.65	19.74	34.40	16.10	23.48	23.44
EV/Sales Ratio	3.93	3.46	3.46	3.20	2.83	3.65
EV/EBITDA Ratio	16.56	15.96	17.37	16.12	14.10	18.39
EV/EBIT Ratio	22.03	20.37	22.24	20.16	17.36	22.55
EV/FCF Ratio	28.86	25.13	46.18	21.32	37.36	30.60
Debt / Equity Ratio	0.45	0.45	0.42	0.68	0.86	0.75
Debt / EBITDA Ratio	1.90	1.90	1.90	2.27	2.34	1.99
Debt / FCF Ratio	2.99	2.99	5.04	3.00	6.19	3.31
Net Debt / Equity Ratio	0.22	0.22	0.16	0.60	0.77	0.65
Net Debt / EBITDA Ratio	0.94	0.94	0.70	2.01	2.09	1.74
Net Debt / FCF Ratio	1.48	1.48	1.87	2.66	5.55	2.90
Asset Turnover	0.62	0.62	0.65	0.69	0.74	0.81
Inventory Turnover	4.03	4.03	4.18	3.84	3.86	4.87
Quick Ratio	1.21	1.21	1.46	0.71	0.68	0.77
Current Ratio	1.79	1.79	2.04	1.40	1.23	1.36
Return on Equity (ROE)	15.29%	15.29%	23.22%	20.10%	23.36%	29.67%
Return on Assets (ROA)	8.46%	8.46%	8.06%	9.21%	9.99%	10.51%
Return on Invested Capital (ROIC)	11.39%	11.39%	10.36%	11.25%	12.55%	13.44%
Return on Capital Employed (ROCE)	12.95%	12.95%	12.54%	14.30%	15.72%	16.46%
Earnings Yield	3.62%	4.07%	10.37%	4.89%	5.09%	4.26%
FCF Yield	3.69%	4.23%	2.26%	5.36%	3.14%	3.61%
Dividend Yield	0.83%	1.06%	1.10%	1.32%	1.49%	1.10%
Payout Ratio	25.87%	25.87%	10.50%	26.90%	26.99%	25.53%
Buyback Yield / Dilution	2.05%	2.05%	1.94%	0.00%	3.09%	0.08%
Total Shareholder Return	2.89%	3.11%	3.04%	1.32%	4.58%	1.18%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.