Everest Group Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 4, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	11,673	11,876	13,401	13,194	11,166	9,248
Market Cap Growth	-14.24%	-11.38%	1.57%	18.17%	20.73%	14.91%
Enterprise Value	13,801	11,254	11,106	13,041	11,728	9,652
PE Ratio	8.71	8.98	11.41	5.87	21.81	7.91
Forward PE	6.31	6.23	6.13	6.15	8.57	8.80
PEG Ratio	-	0.25	7.63	0.16	0.51	0.13
PS Ratio	0.78	0.79	0.90	1.05	1.08	0.91
PB Ratio	0.89	0.89	1.12	1.16	1.54	1.06
P/TBV Ratio	0.75	0.91	1.12	1.11	1.52	1.06
P/FCF Ratio	-	4.50	3.14	3.37	3.51	2.81
P/OCF Ratio	4.47	4.50	3.14	3.37	3.51	2.81
EV/Sales Ratio	0.91	0.75	0.75	1.04	1.13	0.95
EV/EBITDA Ratio	7.46	7.61	9.73	7.25	21.21	7.07
EV/EBIT Ratio	7.58	6.94	8.65	7.04	23.20	7.27
EV/FCF Ratio	-	4.27	2.61	3.33	3.69	2.93
Debt / Equity Ratio	0.23	0.23	0.26	0.26	0.37	0.30
Debt / EBITDA Ratio	2.09	2.09	2.70	1.62	4.80	1.95
Debt / FCF Ratio	1.17	1.17	0.72	0.74	0.84	0.81
Net Debt / Equity Ratio	-0.05	-0.05	-0.19	-0.01	0.08	0.05
Net Debt / EBITDA Ratio	-0.42	-0.42	-2.01	-0.08	1.02	0.30
Net Debt / FCF Ratio	-0.24	-0.24	-0.54	-0.04	0.18	0.12
Asset Turnover	0.29	0.29	0.33	0.33	0.31	0.33
Quick Ratio	0.10	0.10	0.16	0.11	0.09	0.10
Current Ratio	0.47	0.47	0.51	0.46	0.42	0.45
Return on Equity (ROE)	10.85%	10.85%	10.14%	23.26%	6.43%	13.88%
Return on Assets (ROA)	2.68%	2.68%	2.60%	5.64%	1.53%	3.89%
Return on Invested Capital (ROIC)	2.94%	2.94%	2.87%	6.04%	1.63%	4.16%
Return on Capital Employed (ROCE)	10.34%	10.34%	8.78%	15.33%	4.75%	12.43%
Earnings Yield	11.48%	11.14%	8.77%	17.02%	4.59%	12.64%
FCF Yield	-	22.21%	31.80%	29.67%	28.45%	35.64%
Dividend Yield	1.84%	2.37%	2.16%	1.97%	1.98%	2.29%
Payout Ratio	21.06%	21.06%	24.33%	11.44%	42.71%	17.91%
Buyback Yield / Dilution	6.08%	6.08%	1.60%	-9.11%	0.75%	2.38%
Total Shareholder Return	7.92%	8.45%	3.76%	-7.14%	2.74%	4.67%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Capital Markets template. Financial Sources.