Expand Energy Corporation (BIT:1EXE)
Italy · Delayed Price · Currency is EUR 89.82
-1.66 (-1.81%)
At close: Oct 10, 2025
Expand Energy Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2020 | FY 2019 | 2005 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2005 - 2018 |
| 8,527 | 4,221 | 7,775 | 11,443 | 5,266 | 8,552 | Upgrade | |
Revenue Growth (YoY) | 74.13% | -45.71% | -32.05% | 117.30% | -38.42% | -16.92% | Upgrade |
Cost of Revenue | 5,043 | 2,758 | 3,875 | 5,991 | 3,493 | 5,829 | Upgrade |
Gross Profit | 3,484 | 1,463 | 3,900 | 5,452 | 1,773 | 2,723 | Upgrade |
Selling, General & Admin | 179 | 186 | 127 | 142 | 267 | 315 | Upgrade |
Exploration Expenses | 32 | 10 | 27 | 23 | 427 | 84 | Upgrade |
Other Operating Expenses | 359 | 355 | 23 | 54 | 8,715 | 134 | Upgrade |
Operating Income | 460 | -803 | 3,142 | 3,780 | -8,703 | -31 | Upgrade |
Interest Expense | -203 | -123 | -104 | -160 | -331 | -651 | Upgrade |
Other Non-Operating Income (Expense) | 8 | 13 | 946 | 295 | -1,771 | -522 | Upgrade |
Total Non-Operating Income (Expense) | -195 | -110 | 842 | 135 | -2,102 | -1,173 | Upgrade |
Pretax Income | 330 | -841 | 3,117 | 3,651 | -9,769 | -639 | Upgrade |
Provision for Income Taxes | 124 | -127 | 698 | -1,285 | -19 | -331 | Upgrade |
Net Income | 206 | -714 | 2,419 | 4,869 | -9,756 | -416 | Upgrade |
Minority Interest in Earnings | - | - | - | - | 16 | - | Upgrade |
Net Income Attributable to Preferred Dividends | - | - | - | -67 | -22 | -108 | Upgrade |
Net Income to Common | 206 | -714 | 2,419 | 4,869 | -9,756 | -416 | Upgrade |
Net Income Growth | -52.97% | - | -50.32% | - | - | - | Upgrade |
Shares Outstanding (Basic) | 452 | 157 | 133 | 126 | 10 | 8 | Upgrade |
Shares Outstanding (Diluted) | 452 | 157 | 143 | 146 | 10 | 8 | Upgrade |
Shares Change (YoY) | 19.16% | 9.80% | -2.04% | 1393.51% | 17.39% | 83.13% | Upgrade |
EPS (Basic) | 1.04 | -4.55 | 18.21 | 38.71 | -998.26 | -49.97 | Upgrade |
EPS (Diluted) | 0.99 | -4.55 | 16.92 | 33.36 | -998.26 | -49.97 | Upgrade |
EPS Growth | -60.56% | - | -49.28% | - | - | - | Upgrade |
Free Cash Flow | 1,168 | 8 | 551 | 2,302 | 22 | -640 | Upgrade |
Free Cash Flow Growth | 14500.00% | -98.55% | -76.06% | 10363.64% | - | - | Upgrade |
Free Cash Flow Per Share | 2.58 | 0.05 | 3.85 | 15.77 | 2.25 | -76.88 | Upgrade |
Dividends Per Share | 2.300 | 2.440 | 3.620 | 9.588 | - | - | Upgrade |
Dividend Growth | -5.74% | -32.60% | -62.24% | - | - | - | Upgrade |
Gross Margin | 40.86% | 34.66% | 50.16% | 47.64% | 33.67% | 31.84% | Upgrade |
Operating Margin | 5.39% | -19.02% | 40.41% | 33.03% | -165.27% | -0.36% | Upgrade |
Profit Margin | 2.42% | -16.92% | 31.11% | 43.14% | -185.15% | -3.60% | Upgrade |
FCF Margin | 13.70% | 0.19% | 7.09% | 20.12% | 0.42% | -7.48% | Upgrade |
EBITDA | 2,922 | 869 | 4,669 | 5,533 | -7,606 | 2,233 | Upgrade |
EBITDA Margin | 34.27% | 20.59% | 60.05% | 48.35% | -144.44% | 26.11% | Upgrade |
EBIT | 460 | -803 | 3,142 | 3,780 | -8,703 | -31 | Upgrade |
EBIT Margin | 5.39% | -19.02% | 40.41% | 33.03% | -165.27% | -0.36% | Upgrade |
Effective Tax Rate | 37.58% | 15.10% | 22.39% | -35.20% | 0.19% | 51.80% | Upgrade |
Updated Jun 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.