ExlService Holdings Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 4, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	4,383	5,712	6,178	4,387	4,845	4,146
Market Cap Growth	-45.25%	-7.55%	40.83%	-9.46%	16.86%	68.64%
Enterprise Value	4,450	5,758	6,181	4,303	4,820	3,934
PE Ratio	20.50	27.56	36.68	28.05	39.87	43.21
Forward PE	14.66	20.32	24.80	20.17	27.21	30.66
PEG Ratio	-	1.46	1.53	1.14	1.80	2.09
PS Ratio	2.47	3.18	3.91	3.13	3.99	4.29
PB Ratio	5.64	2.11	2.87	2.50	3.43	3.37
P/TBV Ratio	1.45	2.19	2.91	2.54	3.49	3.46
P/FCF Ratio	17.26	22.27	32.31	32.19	46.42	32.75
P/OCF Ratio	14.67	18.93	26.74	24.14	33.90	26.13
EV/Sales Ratio	2.47	3.21	3.91	3.07	3.97	4.07
EV/EBITDA Ratio	13.27	17.94	22.53	17.30	22.56	22.25
EV/EBIT Ratio	16.48	21.33	27.25	20.95	29.15	29.33
EV/FCF Ratio	17.53	22.45	32.32	31.57	46.18	31.08
Debt / Equity Ratio	0.12	0.12	0.14	0.09	0.16	0.05
Debt / EBITDA Ratio	1.08	1.08	1.14	0.94	1.26	1.69
Debt / FCF Ratio	1.35	1.35	1.64	1.71	2.58	2.36
Net Debt / Equity Ratio	0.02	0.02	0.01	-0.01	0.01	0.02
Net Debt / EBITDA Ratio	0.20	0.20	0.08	-0.07	0.06	0.16
Net Debt / FCF Ratio	0.25	0.25	0.11	-0.13	0.13	0.22
Asset Turnover	1.26	1.26	1.20	1.17	1.07	0.89
Quick Ratio	2.07	2.07	2.22	1.83	2.00	1.03
Current Ratio	2.56	2.56	2.74	2.08	2.20	1.17
Return on Equity (ROE)	8.89%	8.89%	8.73%	10.02%	9.30%	8.54%
Return on Assets (ROA)	15.07%	15.07%	13.08%	13.27%	10.96%	9.64%
Return on Invested Capital (ROIC)	23.67%	23.67%	20.60%	21.12%	17.91%	16.53%
Return on Capital Employed (ROCE)	23.19%	23.19%	21.57%	21.87%	20.71%	17.19%
Earnings Yield	4.88%	3.63%	2.73%	3.57%	2.51%	2.31%
FCF Yield	5.79%	4.49%	3.10%	3.11%	2.15%	3.05%
Buyback Yield / Dilution	4.85%	4.85%	2.83%	2.48%	1.27%	2.44%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.