Fortum Oyj (BIT:1FORT)
Italy
· Delayed Price · Currency is EUR 14.70
+1.35 (10.11%)
Last updated: May 8, 2025
Fortum Oyj Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | 1,056 | 1,164 | -2,069 | -2,416 | 739 | 1,823 | Upgrade
|
Depreciation & Amortization | 363 | 379 | 359 | 415 | 587 | 1,090 | Upgrade
|
Loss (Gain) on Sale of Assets | -178 | -183 | -4 | -785 | -2,673 | -765 | Upgrade
|
Loss (Gain) on Equity Investments | -7 | -19 | -59 | 185 | -168 | -656 | Upgrade
|
Asset Writedown | 26 | 17 | - | - | 35 | -2 | Upgrade
|
Change in Accounts Receivable | 58 | 243 | 348 | -352 | -633 | -1,106 | Upgrade
|
Change in Inventory | -49 | -17 | -14 | -182 | 2 | 306 | Upgrade
|
Change in Other Net Operating Assets | 4 | -131 | -143 | 334 | 137 | 835 | Upgrade
|
Other Operating Activities | 34 | -61 | 3,292 | 4,518 | 3,093 | 1,030 | Upgrade
|
Net Cash from Discontinued Operations | - | - | 109 | -10,484 | 3,851 | - | Upgrade
|
Operating Cash Flow | 1,307 | 1,392 | 1,819 | -8,767 | 4,970 | 2,555 | Upgrade
|
Operating Cash Flow Growth | -26.32% | -23.47% | - | - | 94.52% | 62.22% | Upgrade
|
Capital Expenditures | -462 | -472 | -576 | -479 | -470 | -1,101 | Upgrade
|
Sale of Property, Plant & Equipment | 3 | 3 | 12 | 3 | 2 | 16 | Upgrade
|
Cash Acquisitions | -16 | - | -22 | - | -210 | -3,646 | Upgrade
|
Divestitures | 726 | 726 | 1 | 1,070 | 915 | 1,156 | Upgrade
|
Investment in Securities | 4 | 5 | -27 | 57 | 2,829 | 1,933 | Upgrade
|
Other Investing Activities | 20 | 361 | 1,660 | -4,051 | -6,248 | -596 | Upgrade
|
Investing Cash Flow | 313 | 604 | 1,100 | -971 | -5,727 | -2,140 | Upgrade
|
Short-Term Debt Issued | - | - | - | - | 1,844 | 207 | Upgrade
|
Long-Term Debt Issued | - | 5 | 1,755 | 2,421 | 2,809 | 2,569 | Upgrade
|
Total Debt Issued | -72 | 5 | 1,755 | 2,421 | 4,653 | 2,776 | Upgrade
|
Short-Term Debt Repaid | - | -37 | -1,757 | -170 | - | - | Upgrade
|
Long-Term Debt Repaid | - | -944 | -1,620 | -5,885 | -2,153 | -507 | Upgrade
|
Total Debt Repaid | -1,047 | -981 | -3,377 | -6,055 | -2,153 | -507 | Upgrade
|
Net Debt Issued (Repaid) | -1,119 | -976 | -1,622 | -3,634 | 2,500 | 2,269 | Upgrade
|
Common Dividends Paid | -1,032 | -1,032 | -817 | -1,013 | -995 | -977 | Upgrade
|
Other Financing Activities | -38 | -35 | -180 | 10,702 | 4,507 | -787 | Upgrade
|
Financing Cash Flow | -2,189 | -2,043 | -2,619 | 6,055 | 6,012 | 505 | Upgrade
|
Foreign Exchange Rate Adjustments | 13 | - | -36 | 7 | 29 | -45 | Upgrade
|
Miscellaneous Cash Flow Adjustments | -1 | - | - | 3 | - | - | Upgrade
|
Net Cash Flow | -557 | -47 | 264 | -3,673 | 5,284 | 875 | Upgrade
|
Free Cash Flow | 845 | 920 | 1,243 | -9,246 | 4,500 | 1,454 | Upgrade
|
Free Cash Flow Growth | -29.64% | -25.99% | - | - | 209.49% | 65.23% | Upgrade
|
Free Cash Flow Margin | 15.57% | 15.86% | 18.52% | -118.93% | 70.07% | 2.97% | Upgrade
|
Free Cash Flow Per Share | 0.94 | 1.02 | 1.39 | -10.40 | 5.07 | 1.64 | Upgrade
|
Cash Interest Paid | 227 | 225 | 228 | 213 | 147 | 208 | Upgrade
|
Cash Income Tax Paid | 174 | 196 | 454 | 164 | 279 | 267 | Upgrade
|
Levered Free Cash Flow | -652.13 | 477.75 | 568.5 | 520.25 | 2,107 | -71.13 | Upgrade
|
Unlevered Free Cash Flow | -522.75 | 619 | 736.63 | 645.25 | 2,203 | 35.13 | Upgrade
|
Change in Net Working Capital | 1,086 | -6 | 18 | 304 | -1,186 | 731 | Upgrade
|
Source: S&P Global Market Intelligence. Utility template. Financial Sources.