Getinge AB (publ) (BIT:1GETI)
Italy · Delayed Price · Currency is EUR 17.97
+0.06 (0.34%)
At close: Aug 12, 2025
Smartsheet Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 35,498 | 34,759 | 31,827 | 28,292 | 27,049 | 29,819 | |
Revenue Growth (YoY) | 6.51% | 9.21% | 12.50% | 4.59% | -9.29% | 12.28% |
Cost of Revenue | 18,853 | 18,606 | 17,332 | 14,882 | 13,469 | 14,962 |
Gross Profit | 16,645 | 16,153 | 14,495 | 13,410 | 13,580 | 14,857 |
Selling, General & Admin | 10,792 | 10,633 | 9,681 | 8,386 | 7,927 | 8,783 |
Research & Development | 1,426 | 1,431 | 1,192 | 1,185 | 851 | 1,033 |
Other Operating Expenses | 639 | 384 | -77 | -44 | -65 | 33 |
Operating Expenses | 12,857 | 12,448 | 10,796 | 9,527 | 8,713 | 9,849 |
Operating Income | 3,788 | 3,705 | 3,699 | 3,883 | 4,867 | 5,008 |
Interest Expense | -644 | -574 | -451 | -205 | -152 | -251 |
Interest & Investment Income | 68 | 68 | 123 | 54 | 10 | 5 |
Currency Exchange Gain (Loss) | 49 | 49 | -188 | -2 | 118 | -80 |
Other Non Operating Income (Expenses) | -57 | -59 | -43 | -23 | -40 | -41 |
EBT Excluding Unusual Items | 3,204 | 3,189 | 3,140 | 3,707 | 4,803 | 4,641 |
Merger & Restructuring Charges | -1,102 | -898 | -242 | -228 | -96 | -177 |
Gain (Loss) on Sale of Assets | -9 | -9 | -5 | -7 | 82 | -26 |
Asset Writedown | - | - | - | - | - | -131 |
Other Unusual Items | - | - | - | - | -601 | 179 |
Pretax Income | 2,093 | 2,282 | 3,343 | 3,472 | 4,188 | 4,486 |
Income Tax Expense | 585 | 628 | 915 | 956 | 1,187 | 1,213 |
Earnings From Continuing Operations | 1,508 | 1,654 | 2,428 | 2,516 | 3,001 | 3,273 |
Net Income to Company | 1,508 | 1,654 | 2,428 | 2,516 | 3,001 | 3,273 |
Minority Interest in Earnings | -18 | -16 | -16 | -25 | -31 | -34 |
Net Income | 1,490 | 1,638 | 2,412 | 2,491 | 2,970 | 3,239 |
Net Income to Common | 1,490 | 1,638 | 2,412 | 2,491 | 2,970 | 3,239 |
Net Income Growth | -42.34% | -32.09% | -3.17% | -16.13% | -8.30% | 165.06% |
Shares Outstanding (Basic) | 272 | 272 | 272 | 272 | 272 | 272 |
Shares Outstanding (Diluted) | 272 | 272 | 272 | 272 | 272 | 272 |
EPS (Basic) | 5.47 | 6.01 | 8.86 | 9.15 | 10.90 | 11.89 |
EPS (Diluted) | 5.47 | 6.01 | 8.86 | 9.15 | 10.90 | 11.89 |
EPS Growth | -42.34% | -32.09% | -3.17% | -16.13% | -8.30% | 165.06% |
Free Cash Flow | 3,560 | 4,124 | 2,399 | 2,841 | 6,098 | 6,762 |
Free Cash Flow Per Share | 13.07 | 15.14 | 8.81 | 10.43 | 22.39 | 24.83 |
Dividend Per Share | 4.600 | 4.600 | 4.400 | 4.250 | 4.000 | 3.000 |
Dividend Growth | 4.54% | 4.54% | 3.53% | 6.25% | 33.33% | 100.00% |
Gross Margin | 46.89% | 46.47% | 45.54% | 47.40% | 50.20% | 49.82% |
Operating Margin | 10.67% | 10.66% | 11.62% | 13.73% | 17.99% | 16.79% |
Profit Margin | 4.20% | 4.71% | 7.58% | 8.80% | 10.98% | 10.86% |
Free Cash Flow Margin | 10.03% | 11.87% | 7.54% | 10.04% | 22.54% | 22.68% |
EBITDA | 5,028 | 4,837 | 4,742 | 4,880 | 5,898 | 6,236 |
EBITDA Margin | 14.16% | 13.92% | 14.90% | 17.25% | 21.80% | 20.91% |
D&A For EBITDA | 1,240 | 1,132 | 1,043 | 997 | 1,031 | 1,228 |
EBIT | 3,788 | 3,705 | 3,699 | 3,883 | 4,867 | 5,008 |
EBIT Margin | 10.67% | 10.66% | 11.62% | 13.73% | 17.99% | 16.79% |
Effective Tax Rate | 27.95% | 27.52% | 27.37% | 27.53% | 28.34% | 27.04% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.