Guidewire Software, Inc. (BIT:1GWRE)

Guidewire Software Income Statement

Financials in millions USD. Fiscal year is August - July.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul 31, 2025	Jul 31, 2024	Jul 31, 2023	Jul 31, 2022	Jul 31, 2021
Revenue	1,202	980.5	905.34	812.61	743.27
Revenue Growth (YoY)	22.64%	8.30%	11.41%	9.33%	0.13%
Cost of Revenue	450.41	397.14	447.13	435.44	353.71
Gross Profit	752.05	583.36	458.21	377.18	389.56
Selling, General & Admin	414.83	366.55	357.96	347.39	293.68
Research & Development	296.16	269.38	249.75	229.23	201.47
Operating Income	41.07	-52.57	-149.49	-199.45	-105.58
Interest Income	56.63	43.48	24.39	6.28	7.4
Interest Expense	-13.21	-6.74	-6.72	-19.45	-18.71
Other Non-Operating Income (Expense)	-35.09	-11.01	-2.28	-17.1	12.62
Total Non-Operating Income (Expense)	8.33	25.74	15.4	-30.27	1.3
Pretax Income	49.4	-26.84	-134.09	-229.72	-104.28
Provision for Income Taxes	-20.41	-20.74	-22.24	-49.28	-37.77
Net Income	69.8	-6.1	-111.86	-180.43	-66.51
Net Income to Common	69.8	-6.1	-111.86	-180.43	-66.51
Shares Outstanding (Basic)	84	82	82	84	84
Shares Outstanding (Diluted)	86	82	82	84	84
Shares Change (YoY)	4.40%	0.14%	-1.67%	-0.01%	0.87%
EPS (Basic)	0.83	-0.07	-1.36	-2.16	-0.79
EPS (Diluted)	0.81	-0.07	-1.36	-2.16	-0.79
Free Cash Flow	295.13	189.39	32.57	-47.45	92.58
Free Cash Flow Growth	55.83%	481.40%	-	-	0.97%
Free Cash Flow Per Share	3.44	2.30	0.40	-0.57	1.11
Gross Margin	62.54%	59.50%	50.61%	46.42%	52.41%
Operating Margin	3.42%	-5.36%	-16.51%	-24.54%	-14.21%
Profit Margin	5.81%	-0.62%	-12.36%	-22.20%	-8.95%
FCF Margin	24.54%	19.32%	3.60%	-5.84%	12.46%
EBITDA	84.88	-12.45	-79.77	-151.45	-57.19
EBITDA Margin	7.06%	-1.27%	-8.81%	-18.64%	-7.69%
EBIT	41.07	-52.57	-149.49	-199.45	-105.58
EBIT Margin	3.42%	-5.36%	-16.51%	-24.54%	-14.21%
Effective Tax Rate	-41.32%	77.26%	16.58%	21.45%	36.22%

Updated Jul 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.