Jack Henry & Associates Income Statement

Financials in millions USD. Fiscal year is July - June.

Millions USD. Fiscal year is Jul - Jun.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2006 - 2020
Period Ending	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021	2006 - 2020
Revenue	2,375	2,216	2,078	1,943	1,758	Upgrade
Revenue Growth (YoY)	7.21%	6.63%	6.94%	10.50%	3.60%	Upgrade
Cost of Revenue	1,361	1,299	1,219	1,129	1,063	Upgrade
Gross Profit	1,015	916.07	858.64	814.27	694.83	Upgrade
Selling, General & Admin	283.06	278.42	235.27	218.3	187.06	Upgrade
Research & Development	162.77	148.26	142.68	121.36	109.05	Upgrade
Operating Income	568.72	489.39	480.69	474.62	398.72	Upgrade
Interest Income	27.76	25.01	8.96	0.03	0.15	Upgrade
Interest Expense	-10.44	-16.38	-15.07	-2.38	-1.14	Upgrade
Total Non-Operating Income (Expense)	17.32	8.63	-6.11	-2.35	-0.99	Upgrade
Pretax Income	586.04	498.02	474.57	472.27	397.73	Upgrade
Provision for Income Taxes	130.29	116.2	107.93	109.35	86.26	Upgrade
Net Income	455.75	381.82	366.65	362.92	311.47	Upgrade
Net Income to Common	455.75	381.82	366.65	362.92	311.47	Upgrade
Net Income Growth	19.36%	4.14%	1.03%	16.52%	4.99%	Upgrade
Shares Outstanding (Basic)	73	73	73	73	76	Upgrade
Shares Outstanding (Diluted)	73	73	73	73	76	Upgrade
Shares Change (YoY)	0.03%	-0.10%	-0.53%	-2.87%	-1.66%	Upgrade
EPS (Basic)	6.25	5.24	5.03	4.95	4.12	Upgrade
EPS (Diluted)	6.24	5.23	5.02	4.94	4.12	Upgrade
EPS Growth	19.31%	4.18%	1.62%	19.90%	6.74%	Upgrade
Free Cash Flow	588.15	509.92	342.38	469.97	439.14	Upgrade
Free Cash Flow Growth	15.34%	48.94%	-27.15%	7.02%	-3.91%	Upgrade
Free Cash Flow Per Share	8.05	6.98	4.68	6.40	5.80	Upgrade
Dividends Per Share	2.260	2.140	2.020	1.900	1.780	Upgrade
Dividend Growth	5.61%	5.94%	6.32%	6.74%	7.23%	Upgrade
Gross Margin	42.71%	41.35%	41.33%	41.91%	39.52%	Upgrade
Operating Margin	23.94%	22.09%	23.14%	24.43%	22.68%	Upgrade
Profit Margin	19.19%	17.23%	17.65%	18.68%	17.71%	Upgrade
FCF Margin	24.76%	23.02%	16.48%	24.19%	24.98%	Upgrade
EBITDA	773.47	689.3	671.41	652.24	574.47	Upgrade
EBITDA Margin	32.56%	31.11%	32.32%	33.57%	32.67%	Upgrade
EBIT	568.72	489.39	480.69	474.62	398.72	Upgrade
EBIT Margin	23.94%	22.09%	23.14%	24.43%	22.68%	Upgrade
Effective Tax Rate	22.23%	23.33%	22.74%	23.15%	21.69%	Upgrade

Updated Jun 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.