Skip to main content
logo
Keurig Dr Pepper Inc. (BIT:1KDP)
Italy flag Italy · Delayed Price · Currency is EUR
25.34
-0.45 (-1.73%)
Last updated: Mar 4, 2026, 1:40 PM CET

Keurig Dr Pepper Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
16,60315,35114,81414,05712,683
Revenue Growth (YoY)
8.16%3.62%5.38%10.83%9.17%
Cost of Revenue
7,6046,8226,7346,7345,706
Gross Profit
8,9998,5298,0807,3236,977
Selling, General & Admin
5,3515,0134,9124,6454,153
Other Operating Expenses
73925-2473-70
Operating Income
3,5752,5913,1922,6052,894
Interest Expense
-754-735-496-693-500
Other Non-Operating Income (Expense)
-1345861-193404
Total Non-Operating Income (Expense)
-888-677-435-886-96
Pretax Income
2,6871,9142,7571,7192,798
Provision for Income Taxes
608473576284653
Net Income
2,0791,4412,1811,4362,146
Minority Interest in Earnings
----1-1
Net Income to Common
2,0791,4412,1811,4362,146
Net Income Growth
44.27%-33.93%51.88%-33.09%61.96%
Shares Outstanding (Basic)
1,3581,3621,3991,4171,416
Shares Outstanding (Diluted)
1,3631,3681,4081,4291,428
Shares Change (YoY)
-0.40%-2.85%-1.41%0.04%0.41%
EPS (Basic)
1.531.061.561.011.52
EPS (Diluted)
1.531.051.551.011.50
EPS Growth
45.71%-32.26%53.46%-32.67%61.29%
Free Cash Flow
1,5051,6569042,4842,451
Free Cash Flow Growth
-9.12%83.19%-63.61%1.35%22.86%
Free Cash Flow Per Share
1.101.210.641.741.72
Dividends Per Share
0.9200.8900.8300.7750.713
Dividend Growth
3.37%7.23%7.10%8.77%18.75%
Gross Margin
54.20%55.56%54.54%52.10%55.01%
Operating Margin
21.53%16.88%21.55%18.53%22.82%
Profit Margin
12.52%9.39%14.72%10.21%16.91%
FCF Margin
9.06%10.79%6.10%17.67%19.33%
EBITDA
4,3283,3243,9123,3143,602
EBITDA Margin
26.07%21.65%26.41%23.58%28.40%
EBIT
3,5752,5913,1922,6052,894
EBIT Margin
21.53%16.88%21.55%18.53%22.82%
Effective Tax Rate
22.63%24.71%20.89%16.52%23.34%
Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.