LEG Immobilien SE (BIT:1LEG)
Italy
· Delayed Price · Currency is EUR 71.35
0.00 (0.00%)
At close: May 5, 2025, 5:30 PM CET
LEG Immobilien SE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Rental Revenue | 1,319 | 1,303 | 1,241 | 1,149 | 960.4 | 860.8 | Upgrade
|
| Other Revenue | 356.4 | 270.8 | 128.8 | 79.8 | 47 | 60.7 | Upgrade
|
| Total Revenue | 1,676 | 1,574 | 1,370 | 1,229 | 1,007 | 921.5 | Upgrade
|
| Revenue Growth (YoY | 20.68% | 14.92% | 11.43% | 22.02% | 9.32% | -9.42% | Upgrade
|
| Property Expenses | 1,024 | 940.9 | 746.5 | 608.7 | 473.4 | 437.4 | Upgrade
|
| Selling, General & Administrative | 60.4 | 59.3 | 51.2 | 43.8 | 40.2 | 37.2 | Upgrade
|
| Other Operating Expenses | -129.5 | -0.1 | -0.3 | -0.1 | -0.1 | -0.1 | Upgrade
|
| Total Operating Expenses | 954.6 | 1,000 | 797.4 | 652.4 | 513.5 | 474.5 | Upgrade
|
| Operating Income | 721 | 574 | 572.3 | 576.8 | 493.9 | 447 | Upgrade
|
| Interest Expense | -212.9 | -196.8 | -165 | -143 | -121.7 | -102.2 | Upgrade
|
| Interest & Investment Income | 24.9 | 23.6 | 55.9 | 2.5 | 7.7 | 5.4 | Upgrade
|
| Other Non-Operating Income | 54.9 | 3.4 | -8.6 | 121.5 | -2.3 | -43.8 | Upgrade
|
| EBT Excluding Unusual Items | 587.9 | 404.2 | 454.6 | 557.8 | 377.6 | 306.4 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | - | -0.2 | Upgrade
|
| Impairment of Goodwill | - | - | - | -293.8 | - | -66.6 | Upgrade
|
| Gain (Loss) on Sale of Investments | -25.4 | -33 | - | -101.4 | - | - | Upgrade
|
| Asset Writedown | -227.4 | -225.3 | -2,423 | 382.4 | 1,864 | 1,170 | Upgrade
|
| Other Unusual Items | -23.1 | -23.1 | -14.1 | -37 | -102.6 | -15 | Upgrade
|
| Pretax Income | 312 | 122.8 | -1,982 | 508 | 2,139 | 1,395 | Upgrade
|
| Income Tax Expense | 57.7 | 53.9 | -417.5 | 270.6 | 414 | 30.5 | Upgrade
|
| Earnings From Continuing Operations | 254.3 | 68.9 | -1,565 | 237.4 | 1,725 | 1,365 | Upgrade
|
| Minority Interest in Earnings | -2.9 | -2.9 | -3.9 | -3.4 | -3.1 | -3.3 | Upgrade
|
| Net Income | 251.4 | 66 | -1,569 | 234 | 1,722 | 1,361 | Upgrade
|
| Net Income to Common | 251.4 | 66 | -1,569 | 234 | 1,722 | 1,361 | Upgrade
|
| Net Income Growth | - | - | - | -86.41% | 26.48% | 66.57% | Upgrade
|
| Basic Shares Outstanding | 74 | 74 | 74 | 74 | 72 | 70 | Upgrade
|
| Diluted Shares Outstanding | 92 | 83 | 74 | 81 | 80 | 76 | Upgrade
|
| Shares Change (YoY) | 24.03% | 11.88% | -8.08% | 1.40% | 5.10% | 3.43% | Upgrade
|
| EPS (Basic) | 3.38 | 0.89 | -21.17 | 3.18 | 23.75 | 19.33 | Upgrade
|
| EPS (Diluted) | 2.81 | 0.88 | -21.17 | 1.45 | 21.72 | 18.67 | Upgrade
|
| EPS Growth | - | - | - | -93.34% | 16.34% | 49.13% | Upgrade
|
| Dividend Per Share | 2.450 | 2.450 | 2.450 | - | 4.070 | 3.780 | Upgrade
|
| Dividend Growth | - | - | - | - | 7.67% | 5.00% | Upgrade
|
| Operating Margin | 43.03% | 36.46% | 41.78% | 46.92% | 49.03% | 48.51% | Upgrade
|
| Profit Margin | 15.00% | 4.19% | -114.53% | 19.04% | 170.90% | 147.72% | Upgrade
|
| EBITDA | 736.5 | 588.2 | 582.8 | 589.7 | 504.1 | 457.5 | Upgrade
|
| EBITDA Margin | 43.95% | 37.37% | 42.55% | 47.97% | 50.04% | 49.65% | Upgrade
|
| D&A For Ebitda | 15.5 | 14.2 | 10.5 | 12.9 | 10.2 | 10.5 | Upgrade
|
| EBIT | 721 | 574 | 572.3 | 576.8 | 493.9 | 447 | Upgrade
|
| EBIT Margin | 43.03% | 36.46% | 41.78% | 46.92% | 49.03% | 48.51% | Upgrade
|
| Funds From Operations (FFO) | 458.4 | 458.4 | 453.7 | 483.7 | 419.9 | 381.3 | Upgrade
|
| Adjusted Funds From Operations (AFFO) | - | 200.4 | 181.2 | 108.8 | 92.2 | 92.8 | Upgrade
|
| FFO Payout Ratio | 33.42% | 33.42% | - | 37.90% | 44.20% | 45.21% | Upgrade
|
| Effective Tax Rate | 18.49% | 43.89% | - | 53.27% | 19.36% | 2.19% | Upgrade
|
Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.