LKQ Corporation (BIT:1LKQ)
27.60
0.00 (0.00%)
At close: Oct 9, 2025
LKQ Corporation Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2005 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2005 - 2019 |
14,046 | 14,355 | 13,866 | 12,794 | 13,089 | 11,629 | Upgrade | |
Revenue Growth (YoY) | -3.02% | 3.53% | 8.38% | -2.25% | 12.55% | -7.01% | Upgrade |
Cost of Revenue | 8,539 | 8,744 | 8,291 | 7,571 | 7,767 | 7,036 | Upgrade |
Gross Profit | 5,507 | 5,611 | 5,575 | 5,223 | 5,322 | 4,593 | Upgrade |
Selling, General & Admin | 3,883 | 3,916 | 3,870 | 3,544 | 3,568 | 3,266 | Upgrade |
Depreciation & Amortization Expenses | 369 | 361 | 283 | 237 | 260 | 272 | Upgrade |
Other Operating Expenses | 75 | 135 | 65 | 179 | 20 | 63 | Upgrade |
Operating Income | 1,180 | 1,199 | 1,357 | 1,263 | 1,474 | 992 | Upgrade |
Interest Expense | -257 | -262 | -214 | -78 | -72 | -104 | Upgrade |
Other Non-Operating Income (Expense) | - | - | 49 | - | -24 | -13 | Upgrade |
Total Non-Operating Income (Expense) | -257 | -262 | -165 | -78 | -96 | -117 | Upgrade |
Pretax Income | 923 | 937 | 1,192 | 1,185 | 1,378 | 875 | Upgrade |
Provision for Income Taxes | 254 | 273 | 306 | 385 | 331 | 250 | Upgrade |
Net Income | 669 | 690 | 936 | 1,149 | 1,091 | 638 | Upgrade |
Minority Interest in Earnings | - | -5 | -13 | -10 | -22 | -3 | Upgrade |
Earnings From Discontinued Operations | - | - | -6 | 6 | 1 | - | Upgrade |
Net Income to Common | 669 | 690 | 936 | 1,149 | 1,091 | 638 | Upgrade |
Net Income Growth | -3.18% | -26.28% | -18.54% | 5.32% | 71.00% | 17.87% | Upgrade |
Shares Outstanding (Basic) | 260 | 264 | 268 | 277 | 297 | 305 | Upgrade |
Shares Outstanding (Diluted) | 260 | 264 | 268 | 278 | 298 | 305 | Upgrade |
Shares Change (YoY) | -2.79% | -1.64% | -3.49% | -6.62% | -2.39% | -1.92% | Upgrade |
EPS (Basic) | 2.74 | 2.63 | 3.53 | 4.13 | 3.68 | 2.10 | Upgrade |
EPS (Diluted) | 2.74 | 2.63 | 3.52 | 4.12 | 3.67 | 2.10 | Upgrade |
EPS Growth | -0.36% | -25.28% | -14.56% | 12.26% | 74.76% | 20.00% | Upgrade |
Free Cash Flow | 676 | 810 | 998 | 1,028 | 1,074 | 1,271 | Upgrade |
Free Cash Flow Growth | -16.54% | -18.84% | -2.92% | -4.28% | -15.50% | 59.21% | Upgrade |
Free Cash Flow Per Share | 2.60 | 3.07 | 3.72 | 3.70 | 3.61 | 4.17 | Upgrade |
Dividends Per Share | 1.200 | 1.200 | 1.125 | 1.025 | 0.250 | - | Upgrade |
Dividend Growth | - | 6.67% | 9.76% | 310.00% | - | - | Upgrade |
Gross Margin | 39.21% | 39.09% | 40.21% | 40.82% | 40.66% | 39.50% | Upgrade |
Operating Margin | 8.40% | 8.35% | 9.79% | 9.87% | 11.26% | 8.53% | Upgrade |
Profit Margin | 4.76% | 4.63% | 6.39% | 6.25% | 8.00% | 5.37% | Upgrade |
FCF Margin | 4.81% | 5.64% | 7.20% | 8.04% | 8.21% | 10.93% | Upgrade |
EBITDA | 1,591 | 1,605 | 1,676 | 1,527 | 1,758 | 1,291 | Upgrade |
EBITDA Margin | 11.33% | 11.18% | 12.09% | 11.94% | 13.43% | 11.10% | Upgrade |
EBIT | 1,180 | 1,199 | 1,357 | 1,263 | 1,474 | 992 | Upgrade |
EBIT Margin | 8.40% | 8.35% | 9.79% | 9.87% | 11.26% | 8.53% | Upgrade |
Effective Tax Rate | 27.52% | 29.14% | 25.67% | 32.49% | 24.02% | 28.57% | Upgrade |
Updated Jun 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.