Marathon Petroleum Corporation (BIT:1MPC)
152.62
0.00 (0.00%)
At close: Oct 10, 2025
Marathon Petroleum Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2009 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2009 - 2019 |
137,675 | 138,864 | 148,379 | 177,453 | 119,983 | 69,779 | Upgrade | |
Revenue Growth (YoY) | -5.85% | -6.41% | -16.38% | 47.90% | 71.95% | -37.22% | Upgrade |
Cost of Revenue | 126,007 | 126,240 | 128,566 | 151,671 | 110,008 | 65,733 | Upgrade |
Gross Profit | 11,668 | 12,624 | 19,813 | 25,782 | 9,975 | 4,046 | Upgrade |
Selling, General & Admin | 3,225 | 3,221 | 3,039 | 2,772 | 2,537 | 2,710 | Upgrade |
Depreciation & Amortization Expenses | 3,303 | 3,337 | 3,307 | 3,215 | 3,364 | 3,375 | Upgrade |
Other Operating Expenses | 817 | 818 | 881 | 825 | 721 | 9,461 | Upgrade |
Operating Income | 4,323 | 5,248 | 12,586 | 18,970 | 3,353 | -11,500 | Upgrade |
Interest Income | 1,074 | 1,048 | 742 | 655 | 458 | -935 | Upgrade |
Interest Expense | -964 | -839 | -525 | -1,000 | -1,483 | -1,365 | Upgrade |
Other Non-Operating Income (Expense) | 302 | 500 | 1,186 | 1,844 | 489 | 188 | Upgrade |
Total Non-Operating Income (Expense) | 412 | 709 | 1,403 | 1,499 | -536 | -2,112 | Upgrade |
Pretax Income | 4,735 | 5,957 | 13,989 | 20,469 | 2,817 | -13,612 | Upgrade |
Provision for Income Taxes | 634 | 890 | 2,817 | 4,491 | 264 | -2,430 | Upgrade |
Net Income | 2,434 | 3,445 | 9,681 | 14,516 | 9,738 | -9,826 | Upgrade |
Minority Interest in Earnings | 1,667 | 1,622 | 1,491 | 1,534 | 1,263 | -151 | Upgrade |
Earnings From Discontinued Operations | - | - | - | 72 | 8,448 | 1,205 | Upgrade |
Net Income to Common | 2,434 | 3,445 | 9,681 | 14,516 | 9,738 | -9,826 | Upgrade |
Net Income Growth | -69.17% | -64.42% | -33.31% | 49.07% | - | - | Upgrade |
Shares Outstanding (Basic) | 328 | 340 | 407 | 512 | 634 | 649 | Upgrade |
Shares Outstanding (Diluted) | 329 | 341 | 409 | 516 | 638 | 649 | Upgrade |
Shares Change (YoY) | -15.32% | -16.63% | -20.74% | -19.12% | -1.70% | -2.26% | Upgrade |
EPS (Basic) | 7.24 | 10.11 | 23.73 | 28.31 | 15.34 | -15.13 | Upgrade |
EPS (Diluted) | 7.21 | 10.08 | 23.63 | 28.12 | 15.24 | -15.13 | Upgrade |
EPS Growth | -64.38% | -57.34% | -15.97% | 84.51% | - | - | Upgrade |
Free Cash Flow | 4,458 | 14,797 | 26,344 | 30,260 | 11,280 | 439 | Upgrade |
Free Cash Flow Growth | -69.87% | -43.83% | -12.94% | 168.26% | 2469.48% | -96.52% | Upgrade |
Free Cash Flow Per Share | 13.56 | 43.39 | 64.41 | 58.64 | 17.68 | 0.68 | Upgrade |
Dividends Per Share | 3.555 | 3.470 | 3.150 | 2.660 | 2.320 | 2.320 | Upgrade |
Dividend Growth | 2.45% | 10.16% | 18.42% | 14.66% | - | 6.91% | Upgrade |
Gross Margin | 8.48% | 9.09% | 13.35% | 14.53% | 8.31% | 5.80% | Upgrade |
Operating Margin | 3.14% | 3.78% | 8.48% | 10.69% | 2.79% | -16.48% | Upgrade |
Profit Margin | 2.98% | 3.65% | 7.53% | 9.00% | 2.13% | -16.02% | Upgrade |
FCF Margin | 3.24% | 10.66% | 17.75% | 17.05% | 9.40% | 0.63% | Upgrade |
EBITDA | 7,631 | 8,554 | 15,815 | 22,235 | 6,796 | -8,056 | Upgrade |
EBITDA Margin | 5.54% | 6.16% | 10.66% | 12.53% | 5.66% | -11.55% | Upgrade |
EBIT | 4,323 | 5,248 | 12,586 | 18,970 | 3,353 | -11,500 | Upgrade |
EBIT Margin | 3.14% | 3.78% | 8.48% | 10.69% | 2.79% | -16.48% | Upgrade |
Effective Tax Rate | 13.39% | 14.94% | 20.14% | 21.94% | 9.37% | 17.85% | Upgrade |
Updated Mar 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.