Mycronic AB (publ) (BIT:1MYCR)
Italy
· Delayed Price · Currency is EUR 36.36
+1.54 (4.42%)
At close: May 12, 2025
Mycronic AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 7,507 | 7,057 | 5,706 | 5,119 | 4,635 | 3,882 | Upgrade
|
| Revenue Growth (YoY) | 21.49% | 23.68% | 11.47% | 10.44% | 19.40% | -9.87% | Upgrade
|
| Cost of Revenue | 3,452 | 3,338 | 2,850 | 2,831 | 2,321 | 1,802 | Upgrade
|
| Gross Profit | 4,055 | 3,719 | 2,856 | 2,288 | 2,314 | 2,080 | Upgrade
|
| Selling, General & Admin | 1,050 | 989 | 996 | 889 | 769 | 671 | Upgrade
|
| Research & Development | 799 | 747 | 653 | 638 | 548 | 496 | Upgrade
|
| Other Operating Expenses | 15 | -31 | -44 | -98 | -55 | -37 | Upgrade
|
| Operating Expenses | 1,864 | 1,705 | 1,605 | 1,429 | 1,262 | 1,130 | Upgrade
|
| Operating Income | 2,191 | 2,014 | 1,251 | 859 | 1,052 | 950 | Upgrade
|
| Interest Expense | -15 | -15 | -13 | -13 | -14 | -14 | Upgrade
|
| Interest & Investment Income | 71 | 78 | 40 | 9 | 11 | 6 | Upgrade
|
| Currency Exchange Gain (Loss) | 6 | 6 | -16 | 12 | 27 | -34 | Upgrade
|
| Other Non Operating Income (Expenses) | -1 | 1 | - | 1 | - | 1 | Upgrade
|
| EBT Excluding Unusual Items | 2,252 | 2,084 | 1,262 | 868 | 1,076 | 909 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -30 | -18 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 23 | - | - | Upgrade
|
| Pretax Income | 2,252 | 2,084 | 1,262 | 891 | 1,046 | 891 | Upgrade
|
| Income Tax Expense | 433 | 396 | 266 | 154 | 219 | 187 | Upgrade
|
| Earnings From Continuing Operations | 1,819 | 1,688 | 996 | 737 | 827 | 704 | Upgrade
|
| Minority Interest in Earnings | -5 | -5 | 2 | 4 | 1 | -10 | Upgrade
|
| Net Income | 1,814 | 1,683 | 998 | 741 | 828 | 694 | Upgrade
|
| Net Income to Common | 1,814 | 1,683 | 998 | 741 | 828 | 694 | Upgrade
|
| Net Income Growth | 35.58% | 68.64% | 34.68% | -10.51% | 19.31% | -18.83% | Upgrade
|
| Shares Outstanding (Basic) | 98 | 98 | 98 | 98 | 98 | 98 | Upgrade
|
| Shares Outstanding (Diluted) | 98 | 98 | 98 | 98 | 98 | 98 | Upgrade
|
| Shares Change (YoY) | 0.02% | 0.01% | 0.03% | -0.10% | -0.06% | -0.14% | Upgrade
|
| EPS (Basic) | 18.59 | 17.25 | 10.22 | 7.59 | 8.48 | 7.10 | Upgrade
|
| EPS (Diluted) | 18.59 | 17.24 | 10.22 | 7.59 | 8.48 | 7.10 | Upgrade
|
| EPS Growth | 35.68% | 68.69% | 34.65% | -10.49% | 19.43% | -18.71% | Upgrade
|
| Free Cash Flow | 1,252 | 1,748 | 1,505 | 746 | 956 | 1,082 | Upgrade
|
| Free Cash Flow Per Share | 12.82 | 17.90 | 15.41 | 7.64 | 9.78 | 11.07 | Upgrade
|
| Dividend Per Share | 5.500 | 5.500 | 4.500 | 3.500 | 3.000 | 3.000 | Upgrade
|
| Dividend Growth | 22.22% | 22.22% | 28.57% | 16.67% | - | 50.00% | Upgrade
|
| Gross Margin | 54.02% | 52.70% | 50.05% | 44.70% | 49.92% | 53.58% | Upgrade
|
| Operating Margin | 29.19% | 28.54% | 21.92% | 16.78% | 22.70% | 24.47% | Upgrade
|
| Profit Margin | 24.16% | 23.85% | 17.49% | 14.47% | 17.86% | 17.88% | Upgrade
|
| Free Cash Flow Margin | 16.68% | 24.77% | 26.38% | 14.57% | 20.63% | 27.87% | Upgrade
|
| EBITDA | 2,334 | 2,143 | 1,388 | 994 | 1,152 | 1,037 | Upgrade
|
| EBITDA Margin | 31.09% | 30.37% | 24.32% | 19.42% | 24.85% | 26.71% | Upgrade
|
| D&A For EBITDA | 143 | 129 | 137 | 135 | 100 | 87 | Upgrade
|
| EBIT | 2,191 | 2,014 | 1,251 | 859 | 1,052 | 950 | Upgrade
|
| EBIT Margin | 29.19% | 28.54% | 21.92% | 16.78% | 22.70% | 24.47% | Upgrade
|
| Effective Tax Rate | 19.23% | 19.00% | 21.08% | 17.28% | 20.94% | 20.99% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.