Neurocrine Biosciences, Inc. (BIT:1NBIX)

Neurocrine Biosciences Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	2,510	2,355	1,887	1,489	1,134	1,046
Revenue Growth (YoY)	18.42%	24.81%	26.76%	31.34%	8.38%	32.71%
Cost of Revenue	37.8	34	39.7	23.2	14.3	10.1
Gross Profit	2,472	2,321	1,847	1,466	1,119	1,036
Selling, General & Admin	1,085	1,007	887.6	752.7	583.3	433.3
Research & Development	892.2	743.6	708.9	463.8	433.4	439.5
Operating Income	495	570.5	250.9	249	102.5	163
Interest Expense	-	-	-	-	-25.8	-32.8
Other Non-Operating Income (Expense)	88.2	-47.4	52.8	-65.9	3.8	31
Total Non-Operating Income (Expense)	88.2	-47.4	52.8	-65.9	-22	-1.8
Pretax Income	583.2	523.1	303.7	183.1	80.5	161.2
Provision for Income Taxes	178.8	144.7	82.4	59.4	11.8	-300.6
Net Income	348.3	341.3	249.7	154.5	89.6	407.3
Net Income to Common	348.3	341.3	249.7	154.5	89.6	407.3
Net Income Growth	2.68%	36.68%	61.62%	72.43%	-78.00%	1000.81%
Shares Outstanding (Basic)	100	100	98	96	95	93
Shares Outstanding (Diluted)	103	104	101	99	98	98
Shares Change (YoY)	-0.05%	2.67%	2.12%	1.02%	0.10%	2.19%
EPS (Basic)	3.48	3.40	2.56	1.61	0.95	4.38
EPS (Diluted)	3.38	3.29	2.47	1.56	0.92	4.16
EPS Growth	1.50%	33.20%	58.33%	69.56%	-77.89%	966.67%
Free Cash Flow	528.7	557.2	361.6	322.9	233.1	217.6
Free Cash Flow Growth	-5.12%	54.09%	11.98%	38.52%	7.12%	64.48%
Free Cash Flow Per Share	5.15	5.37	3.58	3.26	2.38	2.22
Gross Margin	98.49%	98.56%	97.90%	98.44%	98.74%	99.03%
Operating Margin	19.72%	24.22%	13.30%	16.73%	9.04%	15.58%
Profit Margin	16.11%	16.07%	11.73%	8.31%	6.06%	44.15%
FCF Margin	21.06%	23.66%	19.16%	21.69%	20.56%	20.81%
EBITDA	523.5	597.6	272.2	264.6	113.4	171.6
EBITDA Margin	20.86%	25.37%	14.42%	17.77%	10.00%	16.41%
EBIT	495	570.5	250.9	249	102.5	163
EBIT Margin	19.72%	24.22%	13.30%	16.73%	9.04%	15.58%
Effective Tax Rate	30.66%	27.66%	27.13%	32.44%	14.66%	-186.48%

Updated Jun 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.