NIBE Industrier AB (publ) (BIT:1NIBE)
3.802
0.00 (0.00%)
At close: Mar 28, 2025
NIBE Industrier AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
Revenue | 40,521 | 46,649 | 40,071 | 30,832 | 27,146 | Upgrade
|
Revenue Growth (YoY) | -13.14% | 16.42% | 29.97% | 13.58% | 7.12% | Upgrade
|
Cost of Revenue | 29,547 | 31,026 | 27,462 | 20,628 | 18,171 | Upgrade
|
Gross Profit | 10,974 | 15,623 | 12,609 | 10,204 | 8,975 | Upgrade
|
Selling, General & Admin | 9,452 | 9,378 | 7,550 | 6,215 | 5,782 | Upgrade
|
Other Operating Expenses | -1,149 | -279 | -181 | -197 | -126 | Upgrade
|
Operating Expenses | 8,303 | 9,099 | 7,369 | 6,018 | 5,656 | Upgrade
|
Operating Income | 2,671 | 6,524 | 5,240 | 4,186 | 3,319 | Upgrade
|
Interest Expense | -1,135 | -882 | -260 | -196 | -217 | Upgrade
|
Interest & Investment Income | - | 149 | 49 | 23 | 16 | Upgrade
|
Earnings From Equity Investments | - | 39 | 21 | -8 | 12 | Upgrade
|
Currency Exchange Gain (Loss) | - | 459 | 433 | 284 | 200 | Upgrade
|
Other Non Operating Income (Expenses) | - | 13 | -31 | -10 | - | Upgrade
|
EBT Excluding Unusual Items | 1,536 | 6,302 | 5,452 | 4,279 | 3,330 | Upgrade
|
Merger & Restructuring Charges | - | -96 | -19 | -13 | -30 | Upgrade
|
Gain (Loss) on Sale of Assets | - | 5 | 242 | 22 | 5 | Upgrade
|
Other Unusual Items | - | 120 | - | 30 | 353 | Upgrade
|
Pretax Income | 1,536 | 6,331 | 5,675 | 4,318 | 3,658 | Upgrade
|
Income Tax Expense | 374 | 1,535 | 1,280 | 940 | 735 | Upgrade
|
Earnings From Continuing Operations | 1,162 | 4,796 | 4,395 | 3,378 | 2,923 | Upgrade
|
Minority Interest in Earnings | 11 | -11 | -44 | -58 | -57 | Upgrade
|
Net Income | 1,173 | 4,785 | 4,351 | 3,320 | 2,866 | Upgrade
|
Net Income to Common | 1,173 | 4,785 | 4,351 | 3,320 | 2,866 | Upgrade
|
Net Income Growth | -75.49% | 9.98% | 31.05% | 15.84% | 32.07% | Upgrade
|
Shares Outstanding (Basic) | 2,016 | 2,016 | 2,016 | 2,016 | 2,016 | Upgrade
|
Shares Outstanding (Diluted) | 2,016 | 2,016 | 2,016 | 2,016 | 2,016 | Upgrade
|
EPS (Basic) | 0.58 | 2.37 | 2.16 | 1.65 | 1.42 | Upgrade
|
EPS (Diluted) | 0.58 | 2.37 | 2.16 | 1.65 | 1.42 | Upgrade
|
EPS Growth | -75.49% | 9.98% | 31.05% | 15.84% | 32.07% | Upgrade
|
Free Cash Flow | 1,782 | 560 | 630 | 2,238 | 4,130 | Upgrade
|
Free Cash Flow Per Share | 0.88 | 0.28 | 0.31 | 1.11 | 2.05 | Upgrade
|
Dividend Per Share | 0.300 | 0.650 | 0.650 | 0.500 | 0.388 | Upgrade
|
Dividend Growth | -53.85% | - | 30.00% | 29.03% | 10.71% | Upgrade
|
Gross Margin | 27.08% | 33.49% | 31.47% | 33.09% | 33.06% | Upgrade
|
Operating Margin | 6.59% | 13.98% | 13.08% | 13.58% | 12.23% | Upgrade
|
Profit Margin | 2.90% | 10.26% | 10.86% | 10.77% | 10.56% | Upgrade
|
Free Cash Flow Margin | 4.40% | 1.20% | 1.57% | 7.26% | 15.21% | Upgrade
|
EBITDA | 4,130 | 7,862 | 6,374 | 5,155 | 4,257 | Upgrade
|
EBITDA Margin | 10.19% | 16.85% | 15.91% | 16.72% | 15.68% | Upgrade
|
D&A For EBITDA | 1,459 | 1,338 | 1,134 | 969 | 938 | Upgrade
|
EBIT | 2,671 | 6,524 | 5,240 | 4,186 | 3,319 | Upgrade
|
EBIT Margin | 6.59% | 13.98% | 13.08% | 13.58% | 12.23% | Upgrade
|
Effective Tax Rate | 24.35% | 24.25% | 22.55% | 21.77% | 20.09% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.