Outokumpu Oyj Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	5,468	5,942	6,961	9,494	7,243
Revenue Growth (YoY)	-7.98%	-14.64%	-26.68%	31.08%	28.44%
Cost of Revenue	5,279	5,710	6,474	8,147	6,310
Gross Profit	189	232	487	1,347	933
Selling, General & Admin	331	311	333	297	239
Research & Development	11	15	14	15	14
Other Operating Expenses	-20	-27	-23	15	1
Operating Expenses	322	299	324	327	267
Operating Income	-133	-67	163	1,020	666
Interest Expense	-54	-64	-58	-41	-61
Interest & Investment Income	7	11	16	4	4
Earnings From Equity Investments	4	3	4	11	15
Currency Exchange Gain (Loss)	10	20	9	-7	20
Other Non Operating Income (Expenses)	-9	-1	-6	-36	-21
EBT Excluding Unusual Items	-175	-98	128	951	623
Gain (Loss) on Sale of Assets	8	1	7	-8	19
Asset Writedown	-7	7	-274	-11	-32
Pretax Income	-173	-89	-133	932	610
Income Tax Expense	-36	-49	-22	-154	84
Earnings From Continuing Operations	-137	-40	-111	1,086	526
Earnings From Discontinued Operations	-	-	5	54	27
Net Income to Company	-137	-40	-106	1,140	553
Net Income	-137	-40	-106	1,140	553
Net Income to Common	-137	-40	-106	1,140	553
Net Income Growth	-	-	-	106.15%	-
Shares Outstanding (Basic)	450	424	435	452	439
Shares Outstanding (Diluted)	450	424	435	494	479
Shares Change (YoY)	6.15%	-2.49%	-11.84%	3.00%	15.77%
EPS (Basic)	-0.30	-0.09	-0.24	2.52	1.26
EPS (Diluted)	-0.31	-0.09	-0.25	2.33	1.17
EPS Growth	-	-	-	98.67%	-
Free Cash Flow	-40	-26	196	630	452
Free Cash Flow Per Share	-0.09	-0.06	0.45	1.28	0.94
Dividend Per Share	0.130	0.260	0.260	0.250	0.150
Dividend Growth	-50.00%	-	4.00%	66.67%	-
Gross Margin	3.46%	3.90%	7.00%	14.19%	12.88%
Operating Margin	-2.43%	-1.13%	2.34%	10.74%	9.20%
Profit Margin	-2.50%	-0.67%	-1.52%	12.01%	7.63%
Free Cash Flow Margin	-0.73%	-0.44%	2.82%	6.64%	6.24%
EBITDA	41	115	368	1,274	894
EBITDA Margin	0.75%	1.93%	5.29%	13.42%	12.34%
D&A For EBITDA	174	182	205	254	228
EBIT	-133	-67	163	1,020	666
EBIT Margin	-2.43%	-1.13%	2.34%	10.74%	9.20%
Effective Tax Rate	-	-	-	-	13.77%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.