Prologis, Inc. (BIT:1PLD)
Italy · Delayed Price · Currency is EUR 110.76
-1.50 (-1.34%)
At close: Jan 21, 2026
Prologis Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2016 - 2020 |
Net Income | - | 3,732 | 3,059 | 3,365 | 2,940 | Upgrade |
Depreciation & Amortization | - | 2,581 | 2,485 | 1,813 | 1,578 | Upgrade |
Other Amortization | - | 78.89 | 74.59 | 23.74 | 8.66 | Upgrade |
Gain (Loss) on Sale of Assets | - | -1,318 | -623.31 | -1,187 | -1,590 | Upgrade |
Stock-Based Compensation | - | 231.75 | 267.65 | 175.36 | 113.03 | Upgrade |
Income (Loss) on Equity Investments | - | 208.85 | 372.97 | 99.61 | 35.78 | Upgrade |
Change in Accounts Receivable | - | - | - | - | -328.51 | Upgrade |
Change in Accounts Payable | - | 194.55 | 255.06 | 109.03 | 176.86 | Upgrade |
Change in Other Net Operating Assets | - | -341.61 | -102.61 | -71.31 | - | Upgrade |
Other Operating Activities | - | -454.48 | -415.39 | -200.49 | 62.15 | Upgrade |
Operating Cash Flow | - | 4,912 | 5,373 | 4,126 | 2,996 | Upgrade |
Operating Cash Flow Growth | - | -8.58% | 30.21% | 37.73% | 2.01% | Upgrade |
Acquisition of Real Estate Assets | - | -6,420 | -8,320 | -6,253 | -5,459 | Upgrade |
Sale of Real Estate Assets | - | 3,790 | 1,764 | 2,064 | 4,222 | Upgrade |
Net Sale / Acq. of Real Estate Assets | - | -2,630 | -6,555 | -4,190 | -1,237 | Upgrade |
Investment in Marketable & Equity Securities | - | -482.22 | 64.09 | -365.37 | -739.83 | Upgrade |
Other Investing Activities | - | 13.02 | 71.88 | 55.82 | -13.21 | Upgrade |
Investing Cash Flow | - | -3,099 | -6,419 | -4,499 | -1,990 | Upgrade |
Long-Term Debt Issued | - | 4,506 | 5,755 | 4,411 | 3,921 | Upgrade |
Long-Term Debt Repaid | - | -1,650 | -839.28 | -1,381 | -2,560 | Upgrade |
Net Debt Issued (Repaid) | - | 2,856 | 4,916 | 3,030 | 1,361 | Upgrade |
Issuance of Common Stock | - | - | - | - | 0.74 | Upgrade |
Repurchase of Common Stock | - | -30.53 | -24.54 | -27.69 | -19.86 | Upgrade |
Common & Preferred Dividends Paid | - | -3,570 | -3,229 | -2,495 | -1,873 | Upgrade |
Total Dividends Paid | - | -3,570 | -3,229 | -2,495 | -1,873 | Upgrade |
Other Financing Activities | - | -255.22 | -342.41 | -391.45 | -477.2 | Upgrade |
Foreign Exchange Rate Adjustments | - | -24.99 | -22.04 | -20.8 | -39.63 | Upgrade |
Net Cash Flow | - | 788.2 | 251.91 | -277.63 | -41.97 | Upgrade |
Cash Interest Paid | - | 710.75 | 457.02 | 234.13 | 278.86 | Upgrade |
Cash Income Tax Paid | - | 129.9 | 149.1 | 130 | 148.7 | Upgrade |
Levered Free Cash Flow | - | 4,578 | 4,864 | 3,926 | 2,882 | Upgrade |
Unlevered Free Cash Flow | - | 5,040 | 5,190 | 4,096 | 3,040 | Upgrade |
Change in Working Capital | - | -147.07 | 152.45 | 37.72 | -151.65 | Upgrade |
Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.