The J. M. Smucker Company (BIT:1SJM)
 92.14
 0.00 (0.00%)
  At close: Oct 30, 2025
The J. M. Smucker Company Cash Flow Statement
Financials in millions USD. Fiscal year is May - April.
 Millions USD. Fiscal year is May - Apr.
Fiscal Year  | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 | 
|---|---|---|---|---|---|---|---|
Period Ending  | Jul '25 Jul 31, 2025 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 | Apr '21 Apr 30, 2021 | 2016 - 2020 | 
Net Income     | -1,460 | -1,231 | 744 | -91.3 | 631.7 | 876.3 | Upgrade   | 
Depreciation & Amortization     | 508.7 | 502.5 | 430.8 | 431 | 459.1 | 452.5 | Upgrade   | 
Loss (Gain) From Sale of Assets     | 322.7 | 322.7 | 20.7 | 1,024 | -4.9 | -18.2 | Upgrade   | 
Asset Writedown & Restructuring Costs     | 1,983 | 1,983 | - | - | 150.4 | 3.8 | Upgrade   | 
Loss (Gain) From Sale of Investments     | - | - | 21.5 | - | - | - | Upgrade   | 
Stock-Based Compensation     | 30 | 29.9 | 23.9 | 25.6 | 22.3 | 28.7 | Upgrade   | 
Other Operating Activities     | -74.2 | -97.7 | 33 | -233.6 | -10.7 | 20.3 | Upgrade   | 
Change in Accounts Receivable     | 91.3 | 117.2 | 41.5 | -74.8 | 7.5 | 22 | Upgrade   | 
Change in Inventory     | -258.9 | -180.6 | 2.9 | -134.6 | -178.7 | -110.4 | Upgrade   | 
Change in Accounts Payable     | -8.2 | -36.5 | -81.7 | 151.6 | 149.5 | 260.9 | Upgrade   | 
Change in Income Taxes     | -146.6 | -50.6 | -34.9 | 9.5 | 12.8 | -17.6 | Upgrade   | 
Change in Other Net Operating Assets     | 39.3 | -148.2 | 27.7 | 87.4 | -102.7 | 46.7 | Upgrade   | 
Operating Cash Flow     | 1,027 | 1,210 | 1,229 | 1,194 | 1,136 | 1,565 | Upgrade   | 
Operating Cash Flow Growth     | -13.30% | -1.54% | 2.93% | 5.11% | -27.39% | 24.72% | Upgrade   | 
Capital Expenditures     | -354.4 | -393.8 | -586.5 | -477.4 | -417.5 | -306.7 | Upgrade   | 
Sale of Property, Plant & Equipment     | 12.9 | - | - | - | - | - | Upgrade   | 
Cash Acquisitions     | - | - | -3,921 | - | - | - | Upgrade   | 
Divestitures     | 326 | 326 | 56.3 | 686.3 | 130 | 564 | Upgrade   | 
Investment in Securities     | - | - | 466.3 | - | - | - | Upgrade   | 
Other Investing Activities     | -110.3 | -32.5 | 19.9 | 47.3 | -68 | 53.8 | Upgrade   | 
Investing Cash Flow     | -125.8 | -100.3 | -3,965 | 256.2 | -355.5 | 311.1 | Upgrade   | 
Short-Term Debt Issued     | - | 19.2 | 578.2 | - | 97.6 | - | Upgrade   | 
Long-Term Debt Issued     | - | 650 | 4,285 | - | 797.6 | - | Upgrade   | 
Total Debt Issued     | 873.6 | 669.2 | 4,863 | - | 895.2 | - | Upgrade   | 
Short-Term Debt Repaid     | - | - | - | -185.9 | - | -166.4 | Upgrade   | 
Long-Term Debt Repaid     | - | -1,300 | -1,791 | - | -1,157 | -700 | Upgrade   | 
Total Debt Repaid     | -1,300 | -1,300 | -1,791 | -185.9 | -1,157 | -866.4 | Upgrade   | 
Net Debt Issued (Repaid)     | -426.4 | -630.8 | 3,072 | -185.9 | -261.8 | -866.4 | Upgrade   | 
Issuance of Common Stock     | 1.9 | 1.9 | 3.2 | 21.6 | 16.3 | 4.5 | Upgrade   | 
Repurchase of Common Stock     | -5.3 | -3.3 | -372.8 | -367.5 | -270.4 | -678.4 | Upgrade   | 
Common Dividends Paid     | -457.7 | -455.4 | -437.5 | -430.2 | -418.1 | -403.2 | Upgrade   | 
Other Financing Activities     | -14.2 | -15.1 | -123.5 | -2.6 | -10.5 | -0.4 | Upgrade   | 
Financing Cash Flow     | -901.7 | -1,103 | 2,142 | -964.6 | -944.5 | -1,944 | Upgrade   | 
Foreign Exchange Rate Adjustments     | 0.4 | 0.5 | -0.2 | -0.1 | -0.7 | 11 | Upgrade   | 
Net Cash Flow     | -0.2 | 7.9 | -593.8 | 485.9 | -164.4 | -56.8 | Upgrade   | 
Free Cash Flow     | 672.5 | 816.6 | 642.9 | 717 | 718.8 | 1,258 | Upgrade   | 
Free Cash Flow Growth     | 7.69% | 27.02% | -10.33% | -0.25% | -42.88% | 27.68% | Upgrade   | 
Free Cash Flow Margin     | 7.72% | 9.36% | 7.86% | 8.41% | 8.99% | 15.72% | Upgrade   | 
Free Cash Flow Per Share     | 6.32 | 7.67 | 6.16 | 6.75 | 6.63 | 11.23 | Upgrade   | 
Cash Interest Paid     | 407.1 | 410.6 | 170.7 | 153.1 | 155.2 | 169.9 | Upgrade   | 
Cash Income Tax Paid     | 332.1 | 332.1 | 316.5 | 254.8 | - | - | Upgrade   | 
Levered Free Cash Flow     | 409.43 | 600.33 | 590.48 | 962.86 | 608.2 | 1,185 | Upgrade   | 
Unlevered Free Cash Flow     | 652.24 | 843.26 | 755.66 | 1,058 | 708.76 | 1,296 | Upgrade   | 
Change in Working Capital     | -283.1 | -298.7 | -44.5 | 39.1 | -111.6 | 201.6 | Upgrade   | 
Source: S&P Global Market Intelligence. Standard template. Financial Sources.