Swedish Orphan Biovitrum AB (publ) (BIT:1SOBI)
Italy flag Italy · Delayed Price · Currency is EUR
25.20
+0.28 (1.12%)
At close: Jul 25, 2025

BIT:1SOBI Cash Flow Statement

Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Net Income
4,3723,8852,4092,6382,6793,245
Upgrade
Depreciation & Amortization
3,5923,5893,0302,1901,9241,958
Upgrade
Other Amortization
105105105837565
Upgrade
Asset Writedown & Restructuring Costs
-15-15651467-
Upgrade
Other Operating Activities
-565421325-32999
Upgrade
Change in Accounts Receivable
-178-178-900-1,982452-185
Upgrade
Change in Inventory
-159-159286413-318-1,325
Upgrade
Change in Other Net Operating Assets
-607157-5467639801,069
Upgrade
Operating Cash Flow
6,5457,3884,4704,5765,4704,926
Upgrade
Operating Cash Flow Growth
-2.55%65.28%-2.32%-16.34%11.04%35.55%
Upgrade
Capital Expenditures
-61-170-873-72-47-41
Upgrade
Sale of Property, Plant & Equipment
----38
Upgrade
Cash Acquisitions
---16,961---
Upgrade
Sale (Purchase) of Intangibles
-2,610-2,835-4,070-1,405-323-3,811
Upgrade
Investment in Securities
-30-----120
Upgrade
Other Investing Activities
-121-86----
Upgrade
Investing Cash Flow
-2,822-3,091-21,904-1,477-367-3,964
Upgrade
Long-Term Debt Issued
-14,22035,87613,67514,19313,575
Upgrade
Long-Term Debt Repaid
--18,826-24,790-16,227-18,316-15,145
Upgrade
Net Debt Issued (Repaid)
-4,539-4,60611,086-2,552-4,123-1,570
Upgrade
Issuance of Common Stock
3704276,20689--
Upgrade
Other Financing Activities
794178-280-439-351288
Upgrade
Financing Cash Flow
-3,375-4,00117,012-2,902-4,474-1,282
Upgrade
Foreign Exchange Rate Adjustments
-70-61-3511912-13
Upgrade
Miscellaneous Cash Flow Adjustments
11----
Upgrade
Net Cash Flow
279236-457316641-333
Upgrade
Free Cash Flow
6,4847,2183,5974,5045,4234,885
Upgrade
Free Cash Flow Growth
12.22%100.67%-20.14%-16.95%11.01%35.81%
Upgrade
Free Cash Flow Margin
24.04%27.73%16.26%23.97%34.92%32.01%
Upgrade
Free Cash Flow Per Share
18.6920.8911.0415.0918.2716.41
Upgrade
Cash Interest Paid
7401,091949309324333
Upgrade
Cash Income Tax Paid
9913076416731,124918
Upgrade
Levered Free Cash Flow
2,6651,529503.753,5354,485287.63
Upgrade
Unlevered Free Cash Flow
3,3202,3031,1983,8214,747571.38
Upgrade
Change in Net Working Capital
2,0472,36020068-593503
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.