T-Mobile US Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 6, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	210,151	193,656	217,689	165,198	148,854	124,839
Market Cap Growth	-27.26%	-11.04%	31.77%	10.98%	19.24%	-13.49%
Enterprise Value	312,238	294,185	311,208	258,214	241,296	212,887
PE Ratio	22.45	20.89	22.85	23.14	67.96	48.12
Forward PE	19.69	18.98	20.97	17.24	22.37	41.70
PEG Ratio	-	1.25	1.03	0.30	0.48	1.16
PS Ratio	2.79	2.55	3.10	2.44	2.17	1.81
PB Ratio	4.17	3.80	4.09	2.96	2.48	2.10
P/TBV Ratio	3.62	3.88	4.19	2.97	2.52	2.11
P/FCF Ratio	13.71	12.49	18.78	21.89	61.46	91.06
P/OCF Ratio	8.83	8.04	11.33	10.33	10.29	10.41
EV/Sales Ratio	4.09	3.87	4.44	3.81	3.52	3.08
EV/EBITDA Ratio	9.50	10.74	11.68	11.06	13.87	10.62
EV/EBIT Ratio	18.60	18.68	20.05	21.01	42.80	35.85
EV/FCF Ratio	20.37	18.97	26.85	34.22	99.62	155.29
Debt / Equity Ratio	2.07	2.07	1.85	1.75	1.60	1.57
Debt / EBITDA Ratio	3.85	3.85	3.68	4.18	5.54	4.68
Debt / FCF Ratio	6.80	6.80	8.47	12.91	39.77	68.40
Net Debt / Equity Ratio	1.97	1.97	1.76	1.67	1.54	1.48
Net Debt / EBITDA Ratio	3.67	3.67	3.51	3.99	5.31	4.39
Net Debt / FCF Ratio	6.48	6.48	8.07	12.33	38.17	64.23
Asset Turnover	0.41	0.41	0.39	0.37	0.38	0.39
Inventory Turnover	16.34	16.34	18.05	16.95	16.27	14.37
Quick Ratio	0.63	0.63	0.70	0.68	0.57	0.66
Current Ratio	1.00	1.00	0.91	0.91	0.77	0.89
Return on Equity (ROE)	18.18%	18.18%	17.93%	12.38%	3.73%	4.50%
Return on Assets (ROA)	6.59%	6.59%	6.68%	5.15%	2.58%	3.06%
Return on Invested Capital (ROIC)	7.08%	7.08%	7.19%	5.58%	2.81%	3.38%
Return on Capital Employed (ROCE)	9.56%	9.56%	9.62%	7.64%	3.54%	3.81%
Earnings Yield	4.45%	4.79%	4.38%	4.32%	1.47%	2.08%
FCF Yield	7.29%	8.01%	5.32%	4.57%	1.63%	1.10%
Dividend Yield	1.34%	1.80%	1.28%	0.39%	0.00%	0.00%
Payout Ratio	37.49%	37.49%	29.10%	8.98%	0.00%	0.00%
Buyback Yield / Dilution	4.63%	4.63%	4.55%	6.97%	1.88%	0.22%
Total Shareholder Return	5.97%	6.43%	5.83%	7.37%	1.88%	0.22%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.