United Rentals, Inc. (BIT:1URI)
859.80
+9.60 (1.13%)
At close: Oct 8, 2025
United Rentals Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2005 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2005 - 2019 |
15,749 | 15,345 | 14,332 | 11,642 | 9,716 | 8,530 | Upgrade | |
Revenue Growth (YoY) | 6.77% | 7.07% | 23.11% | 19.82% | 13.90% | -8.78% | Upgrade |
Cost of Revenue | 9,574 | 9,195 | 8,519 | 6,646 | 5,863 | 5,347 | Upgrade |
Gross Profit | 6,175 | 6,150 | 5,813 | 4,996 | 3,853 | 3,183 | Upgrade |
Selling, General & Admin | 1,711 | 1,645 | 1,527 | 1,400 | 1,199 | 979 | Upgrade |
Depreciation & Amortization Expenses | 446 | 437 | 431 | 364 | 372 | 387 | Upgrade |
Other Operating Expenses | - | 3 | 28 | - | 3 | 17 | Upgrade |
Operating Income | 4,016 | 4,065 | 3,827 | 3,232 | 2,277 | 1,800 | Upgrade |
Interest Expense | -713 | -691 | -635 | -445 | -424 | -669 | Upgrade |
Other Non-Operating Income (Expense) | 82 | 14 | 19 | 15 | -7 | 8 | Upgrade |
Total Non-Operating Income (Expense) | -631 | -677 | -616 | -430 | -431 | -661 | Upgrade |
Pretax Income | 3,385 | 3,388 | 3,211 | 2,802 | 1,846 | 1,139 | Upgrade |
Provision for Income Taxes | 848 | 813 | 787 | 697 | 460 | 249 | Upgrade |
Net Income | 2,537 | 2,575 | 2,424 | 2,105 | 1,386 | 890 | Upgrade |
Net Income to Common | 2,537 | 2,575 | 2,424 | 2,105 | 1,386 | 890 | Upgrade |
Net Income Growth | -0.90% | 6.23% | 15.15% | 51.88% | 55.73% | -24.19% | Upgrade |
Shares Outstanding (Basic) | 65 | 66 | 68 | 71 | 72 | 73 | Upgrade |
Shares Outstanding (Diluted) | 66 | 67 | 69 | 71 | 73 | 73 | Upgrade |
Shares Change (YoY) | -2.92% | -3.12% | -3.19% | -2.53% | -0.15% | -6.15% | Upgrade |
EPS (Basic) | 38.71 | 38.82 | 35.40 | 29.77 | 19.14 | 12.24 | Upgrade |
EPS (Diluted) | 38.61 | 38.69 | 35.28 | 29.65 | 19.04 | 12.20 | Upgrade |
EPS Growth | 2.12% | 9.67% | 18.99% | 55.73% | 56.07% | -19.26% | Upgrade |
Free Cash Flow | 606 | 419 | 634 | 743 | 491 | 1,500 | Upgrade |
Free Cash Flow Growth | 44.63% | -33.91% | -14.67% | 51.32% | -67.27% | 122.55% | Upgrade |
Free Cash Flow Per Share | 9.24 | 6.29 | 9.23 | 10.47 | 6.74 | 20.57 | Upgrade |
Dividends Per Share | 6.840 | 6.520 | 5.920 | - | - | - | Upgrade |
Dividend Growth | 4.91% | 10.13% | - | - | - | - | Upgrade |
Gross Margin | 39.21% | 40.08% | 40.56% | 42.91% | 39.66% | 37.32% | Upgrade |
Operating Margin | 25.50% | 26.49% | 26.70% | 27.76% | 23.44% | 21.10% | Upgrade |
Profit Margin | 16.11% | 16.78% | 16.91% | 18.08% | 14.27% | 10.43% | Upgrade |
FCF Margin | 3.85% | 2.73% | 4.42% | 6.38% | 5.05% | 17.58% | Upgrade |
EBITDA | 7,042 | 6,983 | 6,622 | 5,462 | 4,273 | 3,802 | Upgrade |
EBITDA Margin | 44.71% | 45.51% | 46.20% | 46.92% | 43.98% | 44.57% | Upgrade |
EBIT | 4,016 | 4,065 | 3,827 | 3,232 | 2,277 | 1,800 | Upgrade |
EBIT Margin | 25.50% | 26.49% | 26.70% | 27.76% | 23.44% | 21.10% | Upgrade |
Effective Tax Rate | 25.05% | 24.00% | 24.51% | 24.88% | 24.92% | 21.86% | Upgrade |
Updated Jun 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.