WillScot Holdings Corporation (BIT:1WSC)
Italy · Delayed Price · Currency is EUR 18.40
+0.20 (1.10%)
Last updated: Oct 7, 2025, 9:00 AM CET
WillScot Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 2,353 | 2,396 | 2,365 | 2,143 | 1,673 | 1,273 | Upgrade | |
Revenue Growth (YoY) | -2.34% | 1.31% | 10.37% | 28.07% | 31.42% | 19.68% | Upgrade |
Cost of Revenue | 1,098 | 1,094 | 1,031 | 1,007 | 828.28 | 664.56 | Upgrade |
Gross Profit | 1,254 | 1,302 | 1,334 | 1,135 | 844.7 | 608.43 | Upgrade |
Selling, General & Admin | 590.7 | 630.71 | 596.09 | 567.49 | 480.41 | 338.4 | Upgrade |
Depreciation & Amortization Expenses | 94.1 | 82.83 | 72.92 | 62.38 | 61.78 | 35.18 | Upgrade |
Other Operating Expenses | 2.31 | 324.39 | -8.6 | -5.87 | 2.14 | 73.06 | Upgrade |
Operating Income | 567.17 | 263.92 | 673.46 | 511.48 | 300.38 | 161.79 | Upgrade |
Interest Expense | -232.62 | -227.31 | -205.04 | -146.28 | - | -119.32 | Upgrade |
Other Non-Operating Income (Expense) | - | - | - | - | -32.6 | -38.94 | Upgrade |
Total Non-Operating Income (Expense) | -232.62 | -227.31 | -205.04 | -146.28 | -32.6 | -158.26 | Upgrade |
Pretax Income | 334.54 | 36.6 | 468.42 | 365.2 | 267.78 | 3.53 | Upgrade |
Provision for Income Taxes | 43.18 | 8.48 | 126.58 | 88.86 | 36.53 | -56.04 | Upgrade |
Net Income | 109.73 | 28.13 | 476.46 | 339.54 | 160.14 | 74.13 | Upgrade |
Minority Interest in Earnings | - | - | - | - | - | 1.21 | Upgrade |
Earnings From Discontinued Operations | - | - | 134.61 | 63.2 | 45.25 | 15.77 | Upgrade |
Net Income to Common | 109.73 | 28.13 | 476.46 | 339.54 | 160.14 | 74.13 | Upgrade |
Net Income Growth | -41.39% | -94.10% | 40.32% | 112.02% | 116.04% | - | Upgrade |
Shares Outstanding (Basic) | 185 | 188 | 199 | 217 | 227 | 169 | Upgrade |
Shares Outstanding (Diluted) | 188 | 190 | 202 | 221 | 233 | 177 | Upgrade |
Shares Change (YoY) | -3.34% | -5.73% | -8.83% | -4.90% | 31.32% | 63.11% | Upgrade |
EPS (Basic) | 0.59 | 0.15 | 2.40 | 1.57 | 0.71 | 0.44 | Upgrade |
EPS (Diluted) | 0.59 | 0.15 | 2.36 | 1.53 | 0.69 | 0.25 | Upgrade |
EPS Growth | -37.90% | -93.64% | 54.25% | 121.74% | 176.00% | - | Upgrade |
Free Cash Flow | 271.65 | 262.35 | 512.03 | 257.86 | 230.91 | 115.98 | Upgrade |
Free Cash Flow Growth | 3.55% | -48.76% | 98.57% | 11.67% | 99.10% | - | Upgrade |
Free Cash Flow Per Share | 1.45 | 1.38 | 2.54 | 1.16 | 0.99 | 0.65 | Upgrade |
Dividends Per Share | 0.140 | - | - | - | - | - | Upgrade |
Gross Margin | 53.31% | 54.34% | 56.41% | 52.99% | 50.49% | 47.80% | Upgrade |
Operating Margin | 24.11% | 11.02% | 28.48% | 23.87% | 17.95% | 12.71% | Upgrade |
Profit Margin | 12.38% | 1.17% | 14.46% | 12.90% | 13.82% | 4.68% | Upgrade |
FCF Margin | 11.55% | 10.95% | 21.65% | 12.03% | 13.80% | 9.11% | Upgrade |
EBITDA | 975.29 | 648.89 | 1,012 | 854.99 | 618.58 | 408.74 | Upgrade |
EBITDA Margin | 41.46% | 27.09% | 42.80% | 39.90% | 36.97% | 32.11% | Upgrade |
EBIT | 567.17 | 263.92 | 673.46 | 511.48 | 300.38 | 161.79 | Upgrade |
EBIT Margin | 24.11% | 11.02% | 28.48% | 23.87% | 17.95% | 12.71% | Upgrade |
Effective Tax Rate | 12.91% | 23.15% | 27.02% | 24.33% | 13.64% | -1586.19% | Upgrade |
Updated Jun 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.